FINC 322 - Chapter 9 Worksheet

FINC 322 - Chapter 9 Worksheet - NPER CF 0 -165000 1 63120...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
NPER CF 0 -165000 IRR 16.13% 1 63120 2 70800 3 91080 Rate NPV 1% 55301 2% 50760 3% 46368 4% 42121 5% 38010 6% 34031 7% 30179 8% 26446 9% 22830 10% 19324 11% 15925 12% 12627 13% 9428 14% 6323 15% 3309 16% 381 16.13% 0 17% (2463) 18% (5227) 19% (7913) 20% (10525) 21% (13065) 22% (15536) 23% (17940) 24% (20281) 25% (22559) 26% (24778) 27% (26939) 28% (29044) 29% (31096) 30% (33096) 31% (35046) 32% (36948) 33% (38802) 34% (40612) 35% (42378) 36% (44102) 37% (45784) 38% (47427) 39% (49032) 40% (50599) 41% (52131) 42% (53628) 43% (55091) 44% (56521) 45% (57919) 46% (59287) 47% (60624) 48% (61933) 49% (63213) 50% (64467) 0% 10% 20% 30% 40% 50% 60% (80000) (60000) (40000) (20000) 0 20000 40000 60000 80000 NPV NPV
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
NPER CF 0 -90000 IRR 10.11% 1 132000 2nd IRR 42.66% $0.00 2 100000 3 -150000 Rate NPV 1% (6866) 2% (5820) 3% (4856) 4% (3971) 5% (3158) 6% (2415) 7% (1736) 8% (1119) 9% (559) 10% (53) 11% 402 12% 809 13% 1171 14% 1490 15% 1770 16% 2011 17% 2216 18% 2388 19% 2528 20% 2639 21% 2721 22% 2777 23% 2808 24% 2815 25% 2800 26% 2764 27% 2709 28% 2635 29%
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 6

FINC 322 - Chapter 9 Worksheet - NPER CF 0 -165000 1 63120...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online