Lemonade Tycoon BSC - Capital 280.00 280.00 280.00 280.00...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
11am 12:30pm 2pm UEX Online Income Statement Revenue 607.90 831.10 887.50 594.00 COGS (used) 114.85 140.44 156.97 122.59 COGS (lost) 16.92 21.27 11.11 12.93 Rent 250.00 340.00 260.00 120.00 Marketing 83.00 92.00 91.00 58.00 Net Income 143.13 237.39 368.42 280.48 Balance Sheet Assets Cash 129.92 63.93 335.52 146.22 Inventory (stock) 13.23 3.49 12.92 14.28 Equipment 279.98 449.97 299.98 399.98 Total Assets 423.13 517.39 648.42 560.48 Liabilities 0.00 0.00 0.00 0.00 Owner's Equity
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Capital 280.00 280.00 280.00 280.00 Retained Earnings 143.13 237.39 368.42 280.48 Total Liab. and Equity 423.13 517.39 648.42 560.48 Other Data Customer Satisfaction for Day 1 50% 100% 95% 85% Balanced Scorecard Net income (22%) 0.031 0.051 0.079 0.060 Customer Satisfaction (40%) 0.200 0.400 0.380 0.340 COGS-Lost (16%) (0.044) (0.055) (0.029) (0.033) Relative Participation (22%) 0.190 0.192 0.199 0.180 Total 0.377 0.588 0.629 0.547...
View Full Document

This document was uploaded on 12/15/2011.

Ask a homework question - tutors are online