Untitled Document32

Untitled Document32 - 12 31 X5 9,615 481 354 9,646 6/3 0 X6...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
TABLE 2 Interest Method of Amortization of Discount Da te Beginni ng Carryin g Value (1) Intere st Expe nse (2) Intere st Paym ent (3) Discount Amoritze d (4)=(2)- (3) Beginn ing Discou nt (5) Ending Discount (6)=(5)- (4) Ending Carrying Value (7)=(1)+(4) 7/1 /X 0 9,377 12/ 31/ X0 9,377 469 450 19 623 604 9,396 6/3 0/ X1 9,396 470 450 20 601 584 9,416 12/ 31/ X1 9,416 471 450 21 584 563 9,437 6/3 0/ X2 9,437 472 450 22 563 541 9,459 12/ 31/ X2 9,459 473 450 23 541 518 9,482 6/3 0/ X3 9,482 474 450 24 518 494 9,506 12/ 31/ X3 9,506 475 450 25 494 469 9,531 6/3 0/ X4 9,531 477 450 27 469 442 9,558 12/ 31/ X4 9,558 478 450 28 442 414 9,586 6/3 0/ X5 9,586 479 450 29 414 385 9,615
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 12/ 31/ X5 9,615 481 450 31 385 354 9,646 6/3 0/ X6 9,646 482 450 32 354 322 9,678 12/ 31/ X6 9,678 484 450 34 322 288 9,712 6/3 0/ X7 9,712 486 450 36 288 252 9,748 12/ 31/ X7 9,748 487 450 37 252 215 9,785 6/3 0/ X8 9,785 489 450 39 215 176 9,824 12/ 31/ X8 9,824 491 450 41 176 135 9,865 6/3 0/ X9 9,865 493 450 43 135 92 9,908 12/ 31/ X9 9,908 495 450 45 92 47 9,953 6/3 0/ X1 9,953 497 450 * 47 47 10,000 9,623 9,000 623...
View Full Document

This note was uploaded on 12/25/2011 for the course FIN 3312 taught by Professor Staff during the Spring '08 term at Texas State.

Page1 / 2

Untitled Document32 - 12 31 X5 9,615 481 354 9,646 6/3 0 X6...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online