Book1 - Interest to be Paid 0 0 1 1 2 2 3 3 4 4 5 5 6 6 7 7...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Interest to be Paid Interest expense Amortization amount Book value 9197693.766 0 500000 505873.15713 5873.1571300001 9203566.92313 0 500000 506196.18077215 6196.18077215 9209763.10390215 1 500000 506536.970714618 6536.9707146183 9216300.07461677 1 500000 506896.504103922 6896.5041039222 9223196.57872069 2 500000 507275.811829638 7275.8118296379 9230472.39055033 2 500000 507675.981480268 7675.981480268 9238148.3720306 3 500000 508098.160461683 8098.1604616828 9246246.53249228 3 500000 508543.559287075 8543.5592870753 9254790.09177935 4 500000 509013.455047864 9013.4550478644 9263803.54682722 4 500000 509509.195075497 9509.195075497 9273312.74190271 5 500000 510032.200804649 10032.2008046493 9283344.94270736 5 500000 510583.971848905 10583.971848905 9293928.91455627 6 500000 511166.090300595 11166.0903005947 9305095.00485687 6 500000 511780.225267128 11780.2252671275 9316875.23012399 7 500000 512428.13765682 12428.1376568195 9329303.36778081 7 500000 513111.685227945 13111.6852279446 9342415.05300876
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 12/20/2011 for the course ACCT/MGMT 2010 taught by Professor A during the Spring '11 term at HKUST.

Ask a homework question - tutors are online