Bill and Skip Data

Bill and Skip Data - INTEGRATIVEPROBLEM...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
INTEGRATIVE PROBLEM COMPREHENSIVE FINANCIAL ANALYSIS PROBLEM Bill Inc Income Statement 1999 2000 2001 2002 2003 Sales 3,481  3,479  3,644  3,225  2,900    COGS 2,083  2,109  2,255  1,997  1,746  Gross Profit 1,398  1,370  1,389  1,228  1,154  999  1,065  1,070  1,043  972    Depreciation 35  40  43  45  43  Operating Profit 364  265  276  140  139    Interest Expense 26  42  64  61  50    Non-Operating Income/Expense 10  15  (8)   Special Items (72) (59) (34) (62) EBT 276  238  158  37  28    Income Taxes 100  84  12  12  10    Minority Interest 11  15  10  Net Income 165  139  136  24  11  Bill Inc Balance Sheet 1999 2000 2001 2002 2003 ASSETS   Cash and Equivalents 80  232  210  180  282    Net Receivables 507  591  562  518  417    Inventories 635  545  564  535  415    Other Current Assets 121  95  129  129  129  Total Current Assets 1,343  1,463  1,465 
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 01/06/2012 for the course BUS M 201-1 taught by Professor Jennlarson during the Fall '11 term at BYU.

Ask a homework question - tutors are online