{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Bill and Skip Data

Bill and Skip Data - INTEGRATIVEPROBLEM Sales COGS...

Info icon This preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
INTEGRATIVE PROBLEM COMPREHENSIVE FINANCIAL ANALYSIS PROBLEM Bill Inc Income Statement 1999 2000 2001 2002 2003 Sales 3,481  3,479  3,644  3,225  2,900    COGS 2,083  2,109  2,255  1,997  1,746  Gross Profit 1,398  1,370  1,389  1,228  1,154    SG&A 999  1,065  1,070  1,043  972    Depreciation 35  40  43  45  43  Operating Profit 364  265  276  140  139    Interest Expense 26  42  64  61  50    Non-Operating Income/Expense 10  15  (8)   Special Items (72) (59) (34) (62) EBT 276  238  158  37  28    Income Taxes 100  84  12  12  10    Minority Interest 11  15  10  Net Income 165  139  136  24  11  Bill Inc Balance Sheet 1999 2000 2001 2002 2003 ASSETS   Cash and Equivalents 80  232  210  180  282    Net Receivables 507  591  562  518  417    Inventories 635  545  564  535  415    Other Current Assets 121  95  129  129  129  Total Current Assets 1,343  1,463  1,465  1,362  1,243    Gross PP&E 336  357  354  399  422    Accum. Depreciation 144  172  197  226  244    Net PP&E 192  185  157  173  178    Other Assets 121  138  134  205  143  Total Assets 1,656  1,786  1,756  1,740 
Image of page 1
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern