Chapter 4 - FIN 3403 - PowerPoint

Chapter 4 - FIN 3403 - PowerPoint - FIN 3403 CHAPTER 4...

Info iconThis preview shows pages 1–6. Sign up to view the full content.

View Full Document Right Arrow Icon
FIN 3403 Module 7 - Chapter 4 Page 1 CHAPTER 4 Analysis of Financial Statements Financial Statements Free Cash Flow FIN 3403 - Business Finance Basic Statements Taxes Ratio Analysis Economic Value Added Balance Sheet Assets Year 4 Year 5 Cash 29 19 Accounts Receivable 549 711 Inventory 672 873 Current Assets 1,250 1,603 Gross Fixed Assets (PPE) 230 230 Less: Accumulated Depreciation (46) (60) Net Fixed Assets (PPE) 184 170 Total Assets 1,434 1,773
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
FIN 3403 Module 7 - Chapter 4 Page 2 Balance Sheet Liabilities and Equity Year 4 Year 5 Accounts Payable 210 214 Notes Payable 329 539 Accruals 48 45 Current Liabilities 587 798 Long-term Debt 208 258 Total Liabilities 795 1,056 Common Stock 490 520 Retained Earnings 149 197 Total Equity 639 717 Total Liabilities and Equity 1,434 1,773 Income Statement Income Statement Year 4 Year 5 Sales (Net Revenues) 2,939 3,841 Cost of Goods Sold (2,279) (2,966) Gross Profit 660 875 Other Expenses (524) (703) Depreciation (14) (14) EBIT 122 158 Interest (38) (64) EBT 84 94 Taxes (40%) (34) (38) Net Income 51 57 Other Data Most Items on Per Share Basis Year 4 Year 5 Shares Outstanding 11,909,954 12,445,668 Book Value Per Share $53.68 $57.57 Dividends Per Share $0.60 $0.75 Total Dividends (in millions $7 1 $9 3 Total Dividends (in millions) $7.1 $9.3 To Retained Earnings (in millions) $43.5 $47.2 Price Per Share $58.23 $52.74 Earnings Per Share $4.25 $4.54 P/E Ratio 13.7 11.6 Total MV of Equity $694 $656 Lease Payments (in millions) $27 $48
Background image of page 2
FIN 3403 Module 7 - Chapter 4 Page 3 Basic Ratios ± Why are ratios useful? ² Standardize numbers and facilitate comparisons. ² Used to highlight weaknesses and strengths. Basic Ratios ² Liquidity ratios ² Asset management ratios ² Debt management ratios ² Profitability ratios ² Market value ratios Liquidity Ratios ² Current ratio ² Quick or acid test ratio
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
FIN 3403 Module 7 - Chapter 4 Page 4 CR 5 = CA / CL CR 5 = $1,603 / $798 Current Ratio Yr. 3 Yr. 4 Yr. 5 Ind. CR 5 = 2.01x CR 1.86 2.13 2.01 3.10 QR 5 = (CA - Inv.) / CL QR 5 = ($1,603 - $873) / $798 Quick or Acid Test Ratio Yr. 3 Yr. 4 Yr. 5 Ind. QR 5 = 0.91x QR 0.88 0.99 0.91 1.70 Asset Management Ratios ± Inventory turnover ± Account receivables turnover ± Days sales outstanding (DSO) o Days sales outstanding (DSO) or average collection period (ACP) ± Fixed assets turnover ± Total assets turnover
Background image of page 4
FIN 3403 Module 7 - Chapter 4 Page 5 IT 5 = Sales / Inv. IT 5 = $3,841 / $873 Inventory Turnover Yr. 3 Yr. 4 Yr. 5 Ind. IT
Background image of page 5

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 6
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 19

Chapter 4 - FIN 3403 - PowerPoint - FIN 3403 CHAPTER 4...

This preview shows document pages 1 - 6. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online