Sample Subdivision Breakeven

Sample Subdivision Breakeven - Costs Sample Subdivision...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Costs Page 1 Sample Subdivision Total Units Units $/Unit Worst $/Unit Best Worst Best Actual Bids 1 Clear and grub 1 LS $15,000 $7,500 $8,650 2 Remove trees and stumps, Fire Disking, Maintenance 1,800 EA $7.00 $6.00 $12,600 $10,800 $10,800 3 Abandon Existing Wells 2 EA $500.00 $400.00 $1,000 $800 $800 4 Irrigation Pipe to Existing Dwelling 1 LS $4,000.00 $4,000.00 $4,000 $4,000 $4,000 5 Basin Excavation -- **1/2 paid by Whispering Creek 1 $2,500.00 $1,500.00 $2,500 $1,500 Inc. in 4 6 Pavement Section -- includes Cut/Fill, Excavation, Final Grade 95,000 SF $1.35 $1.25 $128,250 $118,750 $150,880 7 Curb and Gutter 7,000 LF $9.00 $8.00 $63,000 $56,000 $49,000 8 Street Lights 17 EA $1,700.00 $1,500.00 $28,900 $25,500 $21,000 9 Signs/Barricades 1 LS $5,000.00 $4,000.00 $5,000 $4,000 $2,500 10 Pump Lift Station -- 1/2 paid by Whispering Creek 1 LS $20,000.00 $10,000.00 $20,000 $10,000 $25,000 11 Fence w/Slats -- Holding Pond 575 LF $12.00 $11.00 $6,900 $6,325 $5,700 12 Cut/Fill -- Other 1 LS $15,000.00 $10,000.00 $15,000 $10,000 Inc. in 4 13 Fence Creek 1,000 LF $7.00 $- $7,000 $0 N/A 14 Engineering, Tent. Map, Soils, Perc Tests 1 LS $70,000.00 $54,000.00 $70,000 $54,000 $56,000 15 County Fees 1 LS $4,000.00 $3,000.00 $4,000 $3,000 $3,000 16 Final Grade 1 LS $6,000.00 $5,000.00 $6,000 $5,000 Inc. in 4 17 Supervision and Co. Overhead 1 LS $32,000.00 $32,000.00 $32,000 $32,000 $32,000 18 Gas and Electric Utilities -- over time 27 Lots $3,000.00 $2,500.00 $81,000 $67,500 $71,000 1 LS $25,000.00 $18,000.00 $25,000 $18,000 $23,800 20 Fire Road -- Temporary 8,000 SF $0.90 $0.80 $7,200 $6,400 N/A 21 Dept of Real Estate -- Final Map
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 01/11/2012 for the course CM 426 taught by Professor Markhutchings during the Winter '12 term at BYU.

Page1 / 2

Sample Subdivision Breakeven - Costs Sample Subdivision...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online