MCP - Craik Veneer (2) (version 1)

MCP Craik Veneer - A USP units B 10 10,000 100,000 C 30 10,500 315,000 20 11,500 230,000 Joint cost Sales Value at Splitoff A Sales Cost of Sales

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
A B C USP 10 30 20 Joint cost 200,000 units 10,000 10,500 11,500 100,000 315,000 230,000 Sales Value at Splitoff A B C Total Sales 100,000 315,000 230,000 645,000 Cost of Sales 31,008 97,674 71,318 200,000 GM 68,992 217,326 158,682 445,000 69% 69% 69% 69% NRV USP 12 33 21 Sales 120,000 346,500 241,500 708,000 Less processing cost 35,000 46,500 51,500 133,000 85,000 300,000 190,000 575,000 joint cost allocation 29,565 104,348 66,087 200,000 55,435 195,652 123,913 375,000 46% 56% 51% 53%
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Faces Backs Total 9,000 9,000 18,000 88 20 Sales Value 792.00 180.00 Joint Cost Breakdown Processing Cost - (33.75) Selling Cost (36.00) (36.00) Cost of Blocks 24.44 note: cost of blocks = $440/ 18 to get price per 000 feet Estimated NRV 756.00 110.25 866.25 20.25 Allocation of Joint Cost 44.69 per 000 ft (702.11) - 804.5 for 18,000 ft - (102.39) (804.50) Operating Margin 53.89 7.86 61.75 7% 4% Overall Production Cost 82.01 19.13 Production cost per block (50:50) 738.11 172.14
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 01/16/2012 for the course MBA 101 taught by Professor Wormer during the Spring '08 term at Indian Institute Of Management, Ahmedabad.

Page1 / 4

MCP Craik Veneer - A USP units B 10 10,000 100,000 C 30 10,500 315,000 20 11,500 230,000 Joint cost Sales Value at Splitoff A Sales Cost of Sales

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online