Prestige Telephone Company - PRESTIGE DATA SERVICES Profit...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
PRESTIGE DATA SERVICES Profit and Loss Statement First Quarter 1997 Jaunary February March Revenue: Intercompany sales $82,400 $72,400 $89,200 Commercial Sales Computer use $98,400 $108,000 $110,400 Other $9,241 $9,184 $12,685 Total revenue $190,041 $189,584 $212,285 Expenses: Space costs Fixed Rent $8,000 $8,000 $8,000 Fixed Custodial services $1,240 $1,240 $1,240 $9,240 $9,240 $9,240 Equipment costs: Fixed Computer leases $95,000 $95,000 $95,000 Fixed Maintenance $5,400 $5,400 $5,400 Fixed Depreciation: Fixed Computer equipment $25,500 $25,500 $25,500 Fixed Office equipment and fixtures $680 $680 $680 Mixed Power $1,633 $1,592 $1,803 Compute FC and VC by high low method $128,213 $128,172 $128,383 Wages and salaries: Mixed Operations $29,496 $29,184 $30,264 Fixed Systens development and maintenance $12,000 $12,000 $12,000 Fixed Administration $9,000 $9,000 $9,000 Fixed Sales $11,200 $11,200 $11,200 $61,696 $61,384 $62,464 Mixed Materials $9,031 $8,731 $10,317 Discretionary fixed cost Sales promotions
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 01/16/2012 for the course MBA 101 taught by Professor Wormer during the Spring '08 term at Indian Institute Of Management, Ahmedabad.

Ask a homework question - tutors are online