attExpected Price Worksheet-2

attExpected Price Worksheet-2 - 49,545 45,297 51,486 49,692...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Company UPS Current Price= $71.87 Valuation Data 2010 2010 2009 2008 2007 2006 2005 ## Tangible Bk. Val. 5.34 4.96 4.29 9.04 11.46 12.44 ## Cash Flow 5.26 3.88 4.71 2 5.46 4.94 ## Earnings 3.48 2.14 2.94 0.36 3.86 3.47 ## Dividends 1.88 1.8 1.8 1.68 1.52 1.32 ## Payout Ratio 54% 84% 61% NM 39% 38% ## Prices - High 73.94 59.75 75.08 78.99 83.99 85.84 ## - Low 55.77 37.99 43.32 68.66 65.5 66.1 ## P/E Ratio - High 21 28 26 27 22 25 ## - Low 16 18 15 18 17 19 ## Financial Data (From Income Statement) 2010 2009 2008 2007 2006 2005 Net Inc. 3,488 2,152 3,003 382 4,202 3,870 Depr. 1,792 1,747 1,814 1,745 1,748 1,644 Int. Exp. 354 445 490 313 211 172 Eff. Tax Rate 37% 36% 40% 11% 36% 36% Pretax Inc. 5,523 3,366 5,015 431 6,510 6,075 Oper. Inc. 7,671 5,789 7,771 8,758 8,383 7,787 Revs.
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 49,545 45,297 51,486 49,692 47,547 42,581 # Of shares outstanding (in millions) 1002.299 1005.607 1021.429 1061.111 1088.601 1115.274 Sales Per Share 49.431 45.044 50.406 46.830 43.677 38.180 Avg Annual P/E Ratio 21.0000 18.500 23.000 20.500 22.500 19.500 22.000 Avg Annual P/S Ratio 1.2912 1.302 1.777 0.870 1.413 0.161 2.224 Avg Annual P/CF Ratio 11.8351 12.240 12.686 12.796 4.050 13.786 15.453 Estimated Financial Growth 5.00% Expected Upside from current stock price Exprcted Prices P/E Ratio $76.73 6.8% P/S Ratio $61.07 -15.0% P/CF Ratio $65.37 -9.1%...
View Full Document

This note was uploaded on 01/24/2012 for the course ECON 101 taught by Professor Newman during the Spring '11 term at Mt. SAC.

Ask a homework question - tutors are online