wacccalc - Number of Preferred Shares = Current Market...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Estimation of Current Cost of Capital Inputs Equity Number of Shares outstanding = 1000 Current Market Price per share = 10 Number of Warrants Outstanding = 0 Current Market Price per Warrant = 3 Current Beta = 1.2 Riskfree Rate = 4% Equity Risk Premium = 4.84% Debt Book Value of Straight Debt = 5000 Interest Expense on Debt = 600 Average Maturity = 5 Pre-tax Cost of Debt = 7% Tax Rate = 35% Book Value of Convertible Debt = 0 Interest Expense on Convertible = 0 Maturity of Convertible Bond = 10 Market Value of Convertible = 0 Debt value of operating leases = Preferred Stock
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Number of Preferred Shares = Current Market Price per Share= 70 Annual Dividend per Share = 5 Output Estimating Market Value of Straight Debt = $6,025.05 Estimated Value of Straight Debt in Convertible = $- Value of Debt in Operating leases = $- Estimated Value of Equity in Convertible = $- Equity Debt Preferred Stock Capital Market Value $10,000.00 $6,025.05 $- $16,025.05 Weight in Cost of Capital 62.40% 37.60% 0.00% 100.00% Cost of Component 10.09% 4.55% 7.14% 8.01%...
View Full Document

This note was uploaded on 01/30/2012 for the course FIN 6000 taught by Professor Banko during the Fall '11 term at University of Florida.

Ask a homework question - tutors are online