FatPitchFinder_02 - #NAME? #NAME? #NAME? #NAME? #NAME?...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Fat Pitch Finder Discount Rate 10.0% Stable Growth Rate 3.0% Note: This spreadsheet does not work for financial companies. Disclaimer: This spreadsheet is only a starting point to any analysis. Data and calculations may be incorrect. Do your own research before investing.
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Fat Pitch Finder 10 yr. historical 5 yr. historical FCF -Y10 FCF -Y9 FCF -Y8 FCF -Y7 FCF -Y6 FCF -Y5 FCF -Y4 FCF -Y3 FCF -Y2 FCF -Y1 Trend in FCF Ticker Company Name Industry EBIT/EV R2 MOS R2 MOS -10 -9 -8 -7 -6 -5 -4 -3 -2 -1 #NAME? 0 1 2 3 4 5 6 7 8 9 10 NPV - 10 yr. Net Cash shares 0 1 2 3 4 5NPV 5 years ROIC 1 yr ROIC 2 yr ROIC 3 yr ROIC 4 yr ROIC 5 yr MSFT #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? ### ### #NAME? ### ### #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME?
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? #NAME? by Fat Pitch Financials at ht p:/ www.fatpitchfinancials.com Last Price ROIC TTM Intrinsic Value Intrinsic Value Cash & Equivalents Restricted Cash Marketable Securities Short Term Debt Long Term Debt Interest Liability Prefer ed Equity Average FCF Growth Rate-10-8-6-4-2 2 4 6 8 10 2 4 6 8 10 12 f(x) = NaNx R² = NaN Free Cash Flows Yea rs from present $milions...
View Full Document

This note was uploaded on 01/27/2012 for the course FINANCE 101 taught by Professor Unknown during the Spring '08 term at Carnegie Mellon.

Page1 / 2

FatPitchFinder_02 - #NAME? #NAME? #NAME? #NAME? #NAME?...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online