Chapter3 solution

Chapter3 solution - 1. Using the formula for NWC, we get:...

Info iconThis preview shows pages 1–5. Sign up to view the full content.

View Full Document Right Arrow Icon
1. Using the formula for NWC, we get: NWC = CA – CL CA = CL + NWC = $3,720 + 1,370 = $5,090 So, the current ratio is: Current ratio = CA / CL = $5,090/$3,720 = 1.37 times And the quick ratio is: Quick ratio = (CA – Inventory) / CL = ($5,090 – 1,950) / $3,720 = 0.84 times 2. We need to find net income first. So: Profit margin = Net income / Sales Net income = Sales(Profit margin) Net income = ($29,000,000)(0.08) = $2,320,000 ROA = Net income / TA = $2,320,000 / $17,500,000 = .1326 or 13.26%
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
To find ROE, we need to find total equity. TE = $17,500,000 – 6,300,000 = $11,200,000 ROE = Net income / TE = 2,320,000 / $11,200,000 = .2071 or 20.71% 3. Receivables turnover = Sales / Receivables Receivables turnover = $3,943,709 / $431,287 = 9.14 times Days’ sales in receivables = 365 days / Receivables turnover = 365 / 9.14 = 39.92 days The average collection period for an outstanding accounts receivable balance was 39.92 days. 4. Inventory turnover = COGS / Inventory Inventory turnover = $4,105,612 / $407,534 = 10.07 times Days’ sales in inventory = 365 days / Inventory turnover = 365 / 10.07 = 36.23 days On average, a unit of inventory sat on the shelf 36.23 days before it was sold. 5. Total debt ratio = 0.63 = TD / TA Substituting total debt plus total equity for total assets, we get: 0.63 = TD / (TD + TE) Solving this equation yields: 0.63(TE) = 0.37(TD) Debt/equity ratio = TD / TE = 0.63 / 0.37 = 1.70 Equity multiplier = 1 + D/E = 2.70 6. Net income = Addition to RE + Dividends = $430,000 + 175,000 = $605,000 Earnings per share = NI / Shares = $605,000 / 210,000 = $2.88 per share Dividends per share = Dividends / Shares = $175,000 / 210,000 = $0.83 per share Book value per share = TE / Shares = $5,300,000 / 210,000 = $25.24 per share Market-to-book ratio = Share price / BVPS = $63 / $25.24 = 2.50 times P/E ratio = Share price / EPS = $63 / $2.88 = 21.87 times
Background image of page 2
Sales per share = Sales / Shares = $4,500,000 / 210,000 = $21.43 P/S ratio = Share price / Sales per share = $63 / $21.43 = 2.94 times
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
7. ROE = (PM)(TAT)(EM) ROE = (.055)(1.15)(2.80) = .1771 or 17.71% 8. This question gives all of the necessary ratios for the DuPont Identity except the equity multiplier, so, using the DuPont Identity: ROE = (PM)(TAT)(EM) ROE = .1827 = (.068)(1.95)(EM) EM = .1827 / (.068)(1.95) = 1.38 D/E = EM – 1 = 1.38 – 1 = 0.38 9. Decrease in inventory is a source of cash Decrease in accounts payable is a use of cash Increase in notes payable is a source of cash Increase in accounts receivable is a use of cash Changes in cash = sources – uses = $375 – 190 + 210 – 105 = $290 Cash increased by $290 10. Payables turnover = COGS / Accounts payable Payables turnover = $28,384 / $6,105 = 4.65 times Days’ sales in payables = 365 days / Payables turnover Days’ sales in payables = 365 / 4.65 = 78.51 days The company left its bills to suppliers outstanding for 78.51 days on average. A large value for this ratio could imply that either (1) the company is having liquidity problems, making it
Background image of page 4
Image of page 5
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 15

Chapter3 solution - 1. Using the formula for NWC, we get:...

This preview shows document pages 1 - 5. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online