FT_Financial_Services_Loan_Payment_Calculator

FT_Financial_Services_Loan_Payment_Calculator - 125,800.99...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Loan Payment Calculator Amortization Schedule Date 7-Feb-12 Rate 4.50% Year Item House Years 18 1 $242,600.00 $233,644.63 $8,955.37 $10,733.79 Price $305,600.00 Monthly Payment $1,640.76 2 233,644.63 224,277.85 9,366.78 10,322.39 Down Pymt. $63,000.00 Total Interest $111,804.92 3 224,277.85 214,480.77 9,797.08 9,892.08 Loan Amount $242,600.00 Total Cost $417,404.92 4 214,480.77 204,233.61 10,247.16 9,442.00 Varying Interest Rate Schedule 5 204,233.61 193,515.70 10,717.91 8,971.25 Rate Monthly Payment Total Interest Total Cost 6 193,515.70 182,305.40 11,210.29 8,478.87 $1,640.76 $111,804.92 $417,404.92 7 182,305.40 170,580.11 11,725.29 7,963.87 4.00% 1,577.38 98,114.00 403,714.00 8 170,580.11 158,316.16 12,263.95 7,425.21 4.25% 1,608.89 104,921.03 410,521.03 9 158,316.16 145,488.81 12,827.35 6,861.81 4.50% 1,640.76 111,804.92 417,404.92 10 145,488.81 132,072.17 13,416.64 6,272.52 4.75% 1,672.99 118,765.10 424,365.10 11 132,072.17 118,039.17 14,033.00 5,656.16 5.00% 1,705.56
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 125,800.99 431,400.99 12 118,039.17 103,361.50 14,677.67 5,011.49 5.25% 1,738.48 132,911.98 438,511.98 13 103,361.50 88,009.54 15,351.96 4,337.20 5.50% 1,771.75 140,097.46 445,697.46 14 88,009.54 71,952.31 16,057.23 3,631.93 5.75% 1,805.36 147,356.75 452,956.75 15 71,952.31 55,157.42 16,794.89 2,894.27 6.00% 1,839.30 154,689.19 460,289.19 16 55,157.42 37,590.97 17,566.45 2,122.71 6.25% 1,873.58 162,094.08 467,694.08 17 37,590.97 19,217.52 18,373.45 1,315.71 6.50% 1,908.20 169,570.70 475,170.70 18 19,217.52 0.00 19,217.52 471.64 6.75% 1,943.14 177,118.32 482,718.32 SubTotal $242,600.00 $111,804.92 7.00% 1,978.41 184,736.19 490,336.19 Down Pymt. $63,000.00 7.25% 2,014.00 192,423.52 498,023.52 Total Cost $417,404.92 Beginning Balance Ending Balance Paid On Principal Interest Paid...
View Full Document

This note was uploaded on 02/06/2012 for the course BUSA 1101 taught by Professor Staff during the Fall '11 term at Georgia Southern University .

Ask a homework question - tutors are online