Mortgage assignment - Zach Holland Sport Finance Mortgage Assignment $180,000 home in 2012 15-year Mortgage with 15 down in cash and a 5.2 mortgage

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Zach Holland Sport Finance 1/30/12 Mortgage Assignment $180,000 home in 2012 15-year Mortgage with 15% down in cash and a 5.2% mortgage Balance of mortgage over the 15-year period o Initial Mortgage= $153,000 o January 2013= $146,672.02 o January 2014= $139,416.70 o January 2015= $131,774.97 o January 2016= $123,726.27 o January 2017= $115,248.92 o January 2018= $106,320.08 o January 2019= $96,915.71 o January 2020= $87,010.50 o January 2021= $76,577.75 o January 2022= $65,589.39 o January 2023= $54,015.82 o January 2024= $41,825.86 o January 2025= $28,986.70 o January 2026= $15,463.76 o January 2027= $1,220.62 o February 2027= $0.00 Total mortgage loan amount : $153,000 Monthly Payment for loan: $1,225.91 Date of final pay off: Jan 2027 Total Interest paid by Jan 2027: $67,664.56 Bulk of monthly payment goes toward principle on: Oct. 2013 $613.76-612.15 Impact of making 13 th payment each year o Total Interest: $59,967.57 vs. $67,664.56 o
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 2
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 02/06/2012 for the course FIN 325 taught by Professor Na during the Spring '07 term at Washington State University .

Page1 / 2

Mortgage assignment - Zach Holland Sport Finance Mortgage Assignment $180,000 home in 2012 15-year Mortgage with 15 down in cash and a 5.2 mortgage

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online