FCF 9th edition Chapter 18

# FCF 9th edition Chapter 18 - Chapter 18 Problems 1-18 Input...

This preview shows pages 1–10. Sign up to view the full content.

Chapter 18 Problems 1-18 Input boxes in tan Output boxes in yellow Given data in blue Calculations in red Answers in green NOTE: Some functions used in these spreadsheets may require that the "Analysis ToolPak" or "Solver Add-in" be installed in Excel. To install these, click on "Tools|Add-Ins" and select "Analysis ToolPak" and "Solver Add-In."

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Chapter 18 Question 1 Input Area: Increase I Decrease D No change N Output Area: a. N b. N c. N d. D e. D f. D g. N h. D i. I j. D k. D l. N m. D n. D o. I
Chapter 18 Question 2 Input Area: Book net worth \$10,380 Long-term debt \$7,500 NWC other than cash \$2,105 Fixed assets \$15,190 Current liabilities \$1,450 Output Area: \$19,330 Cash \$2,035 NWC \$4,140 Current assets \$5,590

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Chapter 18 Question 3 Input Area: Increase I Decrease D No change N Output Area: a. I b. I c. D d. N e. D f. N
Chapter 18 Question 4 Input Area: Increase I Decrease D No change N Output Area: Cash Cycle Operating Cycle a. I I b. I N c. D D d. D D e. D N f. I I

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Chapter 18 Question 5 Input Area: Beginning A/R \$360 a. Collection period 45 b. Collection period 60 c. Collection period 30 Q1 Q2 Q3 Q4 Sales \$790 \$740 \$870 \$950 Output Area: a. 45 -day collection period Q1 Q2 Q3 Q4 Beginning receivables \$360.00 \$395.00 \$370.00 \$435.00 Sales \$790.00 \$740.00 \$870.00 \$950.00 Cash collections \$(755.00) \$(765.00) \$(805.00) \$(910.00) Ending receivables \$395.00 \$370.00 \$435.00 \$475.00 b. 60 -day collection period Beginning receivables \$360.00 \$526.67 \$493.33 \$580.00 Sales \$790.00 \$740.00 \$870.00 \$950.00 Cash collections \$(623.33) ### \$(773.33) ### \$(783.33) ### \$(896.67) Ending receivables \$526.67 ### \$493.33 ### \$580.00 ### \$633.33 c. 30 -day collection period Beginning receivables \$360.00 \$263.33 ### \$246.67 ### \$290.00 Sales \$790.00 \$740.00 \$870.00 \$950.00 Cash collections \$(886.67) ### \$(756.67) ### \$(826.67) ### \$(923.33) Ending receivables \$263.33 ### \$246.67 ### \$290.00 ### \$316.67
Chapter 18 Question 6 Input Area: Item Beginning Ending Inventory \$9,780 \$11,380 A/R \$4,108 \$4,938 A/P \$7,636 \$7,927 Net sales \$89,804 COGS \$56,384 Output Area: Inventory turnover 5.3293 Inventory Period 68.4893 Receivable turnover 19.8550 Receivable period 18.3833 Operating cycle 86.87 Payables turnover 7.2459 Payables period 50.3733 Cash cycle 36.50

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Chapter 18 Question 7 Input Area: Collection period 32 Discount 1.50% Output Area: Preiods in a year 11.4063 EAR 18.81%
Chapter 18

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

## This note was uploaded on 02/09/2012 for the course BMGT 340 taught by Professor None during the Spring '11 term at Shoreline.

### Page1 / 18

FCF 9th edition Chapter 18 - Chapter 18 Problems 1-18 Input...

This preview shows document pages 1 - 10. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online