{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Copy of Cash Flow Pr 16-4Adirectmethod

Copy of Cash Flow Pr 16-4Adirectmethod - 1,240,100 385,900...

Info icon This preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Rucker Photography Products, Inc. Rucker Photography Products, Inc. Cash Flow Worksheet, 2010 Income Statement, FYE 2010 2009 Dr. Cr. 2010 Sales 2,990,000 Assets: Cost of goods sold 1,226,000 Cash 339,700 321,700 Gross profit 1,764,000 Accounts receivable (net) 273,700 2,990,000 2,980,300 283,400 Operating Expenses: Inventories 491,400 1,240,100 1,226,000 505,500 Depreciation expense 22,000 don't have to mess with it in op exp Investments 120,000 120,000 - Other operating expense 1,550,000 Land - 260,000 Total operating expenses 1,572,000 Equipment 340,000 440,000 Income from operations 192,000 Accumulated Depreciation (100,200) 22,000 (122,200) Other income and expense: Total Assets 1,464,600 1,688,400 Loss on Sale of Investments (32,000) don't have to mess with it in op exp Income before income taxes 160,000 Liabilities: Income tax expense 51,400 since there's no Inc tax payable, we assume we paid them all Accounts payable 374,200 1,228,400
Image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 1,240,100 385,900 Net Income 108,600 Accrued expenses payable 35,400 1,553,700 1,550,000 31,700 Dividends payable 3,200 8,800 10,000 4,400 Total Liabilities 412,800 422,000 Stockholder's Equity: Common Stock ($1 par) 16,000 20,000 Paid in capital in excess of par 96,000 208,000 Retained earnings 939,800 1,226,000 2,990,000 1,038,400 22,000 1,550,000 51,400 32,000 10,000 (from problem info) Total Stockholder's Equtiy 1,051,800 1,266,400 Total Liabilities & Stkhldr. Eq. 1,464,600 1,688,400 Cash Flows: From Operating Activities: collections from customers 2,980,300 cash payments for merch 1,228,400 payments for op exp 1,553,700 payments for inc taxes 51,400 146,800 From Investing Activities: sale of inv 120000 net cash used for investing activ From Financing Activities: paid dividends 8,800 net cash provided from financing activ net change in cash add beginning balance 339,700 ending cash balance 339,700...
View Full Document

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern