{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Statement.Of.CashFlows

Statement.Of.CashFlows - 28,000 108,000(282,300 Totals...

Info icon This preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Rundell Inc End-of-Period Spreadsheet (Worksheet for statement of Cash Flows) FYE 12/31/2010 Accounts Balance, Transactions Balance, 12/31/2009 Debit Credit 12/31/2010 Cash 26,000 71,500 97,500 A/R 65,000 9,000 74,000 Inventories 180,000 8,000 172,000 Land 125,000 15,000 60,000 80,000 Building 200,000 60,000 260,000 Acc Dep -Building (58,300) 7,000 (65,300) A/P (Merch creditors) (46,700) 3,200 (43,500) Accrued expenses pay (op exp) (24,300) 2,200 (26,500) Income Taxes Payable (8,400) 500 (7,900) Dividends Payable (10,000) 4,000 (14,000) Bonds Payable (150,000) 50,000 (100,000) Common Stock (16,000) 8000 (24,000) PICEP (80,000) 40,000 (120,000) R/E (202,300)
Image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 28,000 108,000 (282,300) Totals- 237,200 237,200 - Operating Activities: Net income 108,000 Deprec of Building 7,000 Gain on sale of land 12,000 Increase in A/R 9,000 Decrease in inventories 8,000 Decrease in A/P 3,200 Increase in accrued expenses payable 2,200 Decrease in income taxes payable 500 Investing Activities: Sale of Land 72,000 Purchase of Land 15,000 Purchase of Building 60,000 Financing Activities: Issued C/S 48,000 Retired B/P 50,000 Declared cash dividends 28,000 Increase in Dividends payable 4,000 Net increase in cash 71,500 Totals 249,200 249,200...
View Full Document

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern