lab2_ex2a - $10,200.00 $28,440.00 Cost of goods $109,980.00...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Comments Page 1 Comments None ! See if you can make the changes described in the lab handbook!
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Budget Page 2 First Quarter Budget January February March Q1 Total Sales Clothing  $140,000.00   $125,000.00   $135,000.00   $400,000.00  Hard Goods  $94,000.00   $97,000.00   $120,000.00   $311,000.00  Total Sales  $234,000.00   $222,000.00   $255,000.00   $711,000.00  Sales taxes  $30,521.74   $28,956.52   $33,260.87   $92,739.13  Payroll taxes  $2,170.00   $2,030.00   $2,240.00   $6,440.00  Total Remittances  $32,691.74   $30,986.52   $35,500.87   $99,179.13  Expenses Advertising  $9,360.00   $8,880.00 
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: $10,200.00 $28,440.00 Cost of goods $109,980.00 $104,340.00 $119,850.00 $334,170.00 Payroll $31,000.00 $29,000.00 $32,000.00 $92,000.00 Lease $19,000.00 $19,000.00 $19,000.00 $57,000.00 Miscellaneous $6,000.00 $6,000.00 $6,000.00 $18,000.00 Franchise cost $25,243.48 $24,513.04 $26,521.74 $76,278.26 Total Expenses $200,583.48 $191,733.04 $213,571.74 $605,888.26 Surplus(Deficit) $724.78 $(719.57) $5,927.39 $5,932.61 Government Remittances...
View Full Document

This note was uploaded on 02/13/2012 for the course CSE 1520 taught by Professor Kemeny during the Fall '08 term at York University.

Page1 / 2

lab2_ex2a - $10,200.00 $28,440.00 Cost of goods $109,980.00...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online