Ch2Model13e - Chapter 2 Ch 03-14 Build a Model Here are the...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Chapter 2. Ch 03-14 Build a Model Here are the balance sheets as given in the problem: Cumberland Industries December 31 Balance Sheets (in thousands of dollars) 2010 2009 Assets Cash and cash equivalents $91,450 $74,625 Short-term investments $11,400 $15,100 Accounts Receivable $103,365 $85,527 Inventories $38,444 $34,982 Total current assets $244,659 $210,234 Net fixed assets $67,165 $42,436 Total assets $311,824 $252,670 Liabilities and equity Accounts payable $30,761 $23,109 Accruals $30,477 $22,656 Notes payable $16,717 $14,217 Total current liabilities $77,955 $59,982 Long-term debt $76,264 $63,914 Total liabilities $154,219 $123,896 Common stock $100,000 $90,000 Retained Earnings $57,605 $38,774 Total common equity $157,605 $128,774 Total liabilities and equity $311,824 $252,670 Key Input Data for Cumberland Industries Sales Revenue $455,150 EBITDA as a percent of sales 15% Depr. as a % of Fixed Assets 11% Tax rate 40% Interest Expense $8,575 Dividend Payout Ratio 40% 2010 2009 Sales $364,120...
View Full Document

Ask a homework question - tutors are online