{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

BV 13-2 - 13-2 BV You decide to value a steady-stare...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
13-2 BV You decide to value a steady-stare company using probability-weighted scenario analysis. In Scenario 1, NOPLAT is expected to grow at 6 percent and ROIC equals 16% . In Scenario 2, NOPLAT is expected to grow at 2% and ROIC equals 8%. Next year’s NOPLAT is expected to equal $100 million and the weighted average cost of capital is 10%. Using the key value driver formula, what is the enterprise value in each scenario? For each scenario is equally likely, what is the enterprise value for the company? Solution: Scenario 1: NOPLAT for the next year (T+1) = $100 mn g = 6% ROIC = 16% WACC = 10% Enterprise Value (Continuing value) using Value Driver approach:
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}