Demo8 - Item Budget Actual Variance F or UF Selling and...

Info iconThis preview shows pages 1–6. Sign up to view the full content.

View Full Document Right Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Item Budget Actual Variance F or UF Selling and Admin. Exp. $ 29,000 $ 27,000 Sales Revenue $310,000 $325,000 Materials Price $2.00 per lb. $2.10 per lb. Cost of Goods Sold $125,000 $100,000 Materials Purchases $250,000 $265,000 Materials Usage 6,000 lbs. 5,800 lbs. Sales Price $550 each $500 each Labor Rate $8.10 per hr. $7.95 per hr. Production Volume 950 units 900 units Labor Usage $ 96,000 $ 97,000 Research and Dev. Exp. $ 22,000 $ 25,000 Demo Problem 8-1 / Character of Variances Demo Problem 8-1 / Character of Variances Item Budget Actual Variance F or UF Selling and Admin. Exp. $ 29,000 > $ 27,000 $ 2,000 F Sales Revenue $310,000 < $325,000 $15,000 F Materials Price $2.00 per lb. < $2.10 per lb. $.10 per lb. UF Cost of Goods Sold $125,000 > $100,000 $25,000 F Materials Purchases $250,000 < $265,000 $15,000 UF Materials Usage 6,000 lbs. > 5,800 lbs. 200 lbs. F Sales Price $550 each > $500 each $50 each UF Labor Rate $8.10 per hr. > $7.95 per hr. $.15 per hr. F Production Volume 950 units > 900 units 50 units UF Labor Usage $ 96,000 < $ 97,000 $ 1,000 UF Research and Dev. Exp. $ 22,000 < $ 25,000 $ 3,000 UF Price and Variable Costs Per Unit: Standard Actual Sales Price $62.00 $60.00 Direct Materials Cost 16.00 16.34 Direct Labor Cost 12.00 10.92 Overhead Cost 14.00 14.20 General, Selling, and Administrative (G,S,&A) Cost 8.00 7.00 Expected Fixed Costs: Manufacturing $120,400 $114,000 General, Selling, and Administrative 67,000 69,000 The following data apply to chairs made by the Western Chair Company: Western planned to make and sell 43,000 chairs. It actually produced and sold 44,000 chairs. Demo Problem 8-2 Sales Volume and Flexible Budget Variances Static Budget Flexible Budget Volume Variances F or UF Number of Units Sales Revenue Variable Costs Direct Material Direct Labor Overhead G,S,&A Contribution Margin Fixed Costs Manufacturing G,S,&A Price and Variable Costs Per Unit: Standard Actual Sales Price $62.00 $60.00 Direct Materials Cost 16.00 16.34 Direct Labor Cost 12.00 10.92 Overhead Cost 14.00 14.20 General, Selling, and Administrative (G,S,&A) Cost 8.00 7.00 Expected Fixed Costs: Manufacturing $120,400 $114,000 General, Selling, and Administrative 67,000 69,000 The following data apply to chairs made by the Western Chair Company: Western planned to make and sell 43,000 chairs. Western planned to make and sell 43,000 chairs....
View Full Document

This note was uploaded on 02/22/2012 for the course BUAD 2050 taught by Professor Nicholasw.schroeder during the Spring '09 term at Toledo.

Page1 / 11

Demo8 - Item Budget Actual Variance F or UF Selling and...

This preview shows document pages 1 - 6. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online