Crowley Inn

Crowley Inn - Crowley Inn Income Statements Revenue Jan-92...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Crowley Inn Income Statements Revenue Jan-92 40% change Adjusted $48,770 $19,508 $68,278 $1,334 $534 $1,868 $18,085 $7,234 $25,319 $1,120 $448 $1,568 $637 $255 $892 $69,946.00 $27,978.40 $97,924.40 Room revenue Telephone revenue Restaurant revenue Rental Income Miscellaneous revenue Total revenue Percentage Expenses: Food purchases Telephone Salaries and wages Payroll tax expense Operating supplies Office supplies Taxes,Licenses and fees Credit card fees Professional fees Travel and entertainment Advertising Repairs and maintenance Miscellaneous Utilities Cable television Insurance Interest Depreciation Total expense Income before taxes Income taxes Net Income $5,857 $1,224 $16,101 $3,085 $2,376 $127 $1,709 $715 $1,520 $$4,984 $7,447 $440 $6,655 $148 $2,002 $6,344 $3,300 $64,034.00 22% $5,912.00 $1,300.64 $4,611.36 $2,342.80 $489.60 $6,440.40 $1,234.00 $950.40 $50.80 $683.60 $286.00 $608.00 $$1,993.60 $2,978.80 $176.00 $2,662.00 $59.20 $800.80 $2,537.60 $1,320.00 Adjusted $8,199.80 $1,713.60 $22,541.40 $4,319.00 $3,326.40 $177.80 $2,392.60 $1,001.00 $2,128.00 $$6,977.60 $10,425.80 $616.00 $9,317.00 $207.20 $2,802.80 $8,881.60 $4,620.00 $89,647.60 $8,276.80 $1,820.90 $6,455.90 40% ...
View Full Document

Ask a homework question - tutors are online