Class Ch 3 (P3-27 worksheet) - Current assets 190,000...

Info icon This preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Peterson Santiago Consolidation Entries Consolidated Income Statement Revenues (535,000) (495,000) (1,030,000) Cost of goods sold 170,000 155,000 325,000 Gain on bargain purchase (100,000) 0 (100,000) Depreciation and amortization 125,000 140,000 40,000 E 305,000 Equity earnings in Santiago (160,000) 0 160,000 I 0 Net income (500,000) (200,000) (500,000) Statement of Retained Earnings Retained earnings, 1/1 (1,500,000) (650,000) 650,000 S (1,500,000) Net income (above) (500,000) (200,000) (500,000) Dividends paid 200,000 50,000 D 50,000 200,000 Retained earnings, 12/31 (1,800,000) (800,000) (1,800,000) Balance Sheet
Image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Current assets 190,000 300,000 490,000 Investment in Santiago 1,300,000 0 50,000 D I 160,000 0 S 950,000 A 240,000 Trademarks 100,000 200,000 300,000 Patented technology 300,000 400,000 240,000 A E 40,000 900,000 Equipment 610,000 300,000 910,000 Total assets 2,500,000 1,200,000 2,600,000 Liabilities (165,000) (100,000) (265,000) Common stock (535,000) (300,000) 300,000 S (535,000) Retained earnings, 12/31 (above) (1,800,000) (800,000) (1,800,000) Total liabilities and equity (2,500,000) (1,200,000) 1,440,000 1,440,000 (2,600,000)...
View Full Document

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern