{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

201-SELF STUDY PROB-WEEK 12-S'12

# 201-SELF STUDY PROB-WEEK 12-S'12 -...

This preview shows pages 1–2. Sign up to view the full content.

!"# % &'() &*+,- ./01('2& 3 &0(+*405& % 6''7 #! 8%9": 8%9!: 8%9; .<=>[email protected] 8%9" [email protected]@C FGHIHJGI? [email protected]@HEKL <@[email protected]< EXERCISE 9-30 (30 MINUTES) 1. Budgeted cash collections for December: Month of Sale Collections in December November ............................................................. \$200,000 ! 38% \$ 76,000 December ............................................................. 220,000 ! 60% 132,000 Total cash collections ......................................... \$208,000 2. Budgeted income (loss) for December: Sales revenue ........................................................................ \$220,000 Less: Cost of goods sold (75% of sales) ............................ 165,000 Gross margin (25% of sales) ............................................... \$ 55,000 Less: Operating expenses: .................................................. Bad debts expense (2% of sales) .............................. \$ 4,400 Depreciation (\$216,000/12) ........................................ 18,000 Other expenses .......................................................... 22,600 Total operating expenses .......................................... 45,000 Income before taxes ............................................................. \$ 10,000 3. Projected balance in accounts payable on December 31: The December 31 balance in accounts payable will be equal to December's purchases of merchandise. Since the store's gross margin is 25 percent of sales, its cost of goods sold must be 75 percent of sales. Month Sales Cost of Goods Sold Amount Purchased in December December ................... \$220,000 \$165,000 \$165,000 ! 20% \$ 33,000 January ....................... 200,000 150,000 150,000 ! 80% 120,000 Total December purchases ................ \$153,000 Therefore, the December 31 balance in accounts payable will be \$153,000. .<=>[email protected] 8%9! .<=CBJEG=H IHC CG<@JE ?I>=< >[email protected] IJEGMGEN >[email protected] [email protected]<[email protected] >[email protected] PROBLEM 9-32 (40 MINUTES) 1. Production and direct-labor budgets S PIFFY S HADES C ORPORATION B UDGET FOR P RODUCTION AND D IRECT L ABOR F OR THE F IRST Q UARTER OF 20 X 1 Month

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern