Ch12a - Chapter 12 - Financial Statement Analysis Exercise...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Chapter 12 - Financial Statement Analysis 12-1 Exercise 12-4 Requirement 1: Prepare a vertical analysis of the balance sheet data for 2013 and 2012. Express each amount as a percentage of total assets.
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Chapter 12 - Financial Statement Analysis 12-2 Federer Sports Apparel Balance Sheet December 31 2013 2012 Assets Amount % Amount % Cash $ 2,300,000 14.7 $ 800,000 5.8 Accounts receivable 1,500,000 9.6 1,200,00 0 8.8 Inventory 2,800,000 18.0 1,700,00 0 12.4 Buildings 11,000,000 70.5 11,000,0 00 80.3 Less: Accumulated depreciation (2,000,000) (12.8) (1,000,0 00) (7.3) Total assets $15,600,00 0 100.0 $13,700, 000 100.0 Accounts payable $ 1,450,000 9.3 $ 1,700,00 0 12.4 Litigation liability 1,500,000 9.6 0 0.0 Common stock 8,000,000 51.3 8,000,00 0 58.4 Retained earnings 4,650,000 29.8 4,000,00 0 29.2 Total liabilities and stockholders’ equity $15,600,00 0 100.0 $13,700, 000 100.0
Background image of page 2
Chapter 12 - Financial Statement Analysis 12-3 Requirement 2: Prepare a horizontal analysis for 2013 using 2012 as the base year. Federer Sports Apparel Balance Sheet December 31 Year Increase (Decrease) Assets 2013 2012 Amount % Cash $ 2,300,000 $ 800,000 $1,500,000 187.5 Accounts receivable 1,500,000 1,200,000 300,000 25.0 Inventory 2,800,000 1,700,000 1,100,000 64.7 Buildings 11,000,000 11,000,000 0 0 Less: Accumulated depreciation (2,000,000) (1,000,000) (1,000,000) 100.0 Total assets $15,600,000 $13,700,000 1,900,000 13.9 Accounts payable $ 1,450,000
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 02/23/2012 for the course MGMT 200 taught by Professor Greigg during the Summer '08 term at Purdue.

Page1 / 9

Ch12a - Chapter 12 - Financial Statement Analysis Exercise...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online