Ch 9 - Problem #3 Jan Feb March Nov Sales (400,000) 15%...

Info iconThis preview shows pages 1–2. Sign up to view the full content.

View Full Document Right Arrow Icon
Ch 9 Wednesday, April 20, 2011 9:55 AM COURSE PACK p 126 $ % Sales 800,000 100% -CGS 560,000 70% GP 30% Beg A/R 0 + Credit Sales 800,000 Available 800,000 -Collections 750,000 End A/R 50,000 Beg A/R 40,000 +Purchases 580,000 Available 620,000 -Payments 620,0000 End A/R 0 Sales drives Production drives Use drives Purchases Beg Inv 0 + Purchases 580,000 Available Inventory 580,000 -CGS 560,000 End Inv 20,000 Problem #2 FG Beg Inv 10,000 + Production 108,000 Available 118,000 -End Inv 18,000 Goods Sold 100,000 5x's 2 Y's Beg Inv 52,000 14,000 +Purchased 565,000 233,000 Avail 617,000 247,000 -End Inv 77,000 31,000
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Used 540,000 [108,000 x 5] 216,000 [108,000 x 2]
Background image of page 2
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Problem #3 Jan Feb March Nov Sales (400,000) 15% (60,000) Dec Sales (600,000) 25% (150,000) 15% (90,000) Jan Sales (500,000) 60% (300,000) 25% (125,000) 15% (75,000) Feb Sales (450,000) 60% (270,000) 25% (112,500) March Sales (700,000) 60% (420,000) TOTAL 510,000 485,000 607,500 A/R @ 1/31: (last month's sales -- 600,000 x 15% + this month's sales--- 40% x 500,000) = $290,000 A/R @ 2/29: (last month's sales -- 500,000 x 15% + this month's sales--- 40% x 450,000) = $255,000 A/R @ 3/31: (last month's sales -- 450,000 x 15% + this month's sales--- 40% x 700,000) = $347,500...
View Full Document

This note was uploaded on 02/27/2012 for the course BUSI 101 taught by Professor Skender during the Spring '08 term at UNC.

Page1 / 2

Ch 9 - Problem #3 Jan Feb March Nov Sales (400,000) 15%...

This preview shows document pages 1 - 2. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online