Ch 9 Solution P 9-1

Ch 9 Solution P 9-1 - Problem 9-1 a. Coca-Cola Year 3...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Problem 9-1 a. Coca-Cola INCOME STATEMENT Year 3 Estimate Year 2 Year 1 Net sales 20,297 20,092 19,889 Cost of goods 6,106 6,044 6,204 Gross profit 14,191 14,048 13,685 7,972 7,893 9,221 863 803 773 Interest expense -66 -308 292 Income before tax 5,422 5,660 3,399 Income tax expense 1,620 1,691 1,222 Net income 3,802 3,969 2,177 Outstanding shares 3,491 3,491 3,481 RATIOS Sales growth 1.02% 1.02% Gross Profit Margin 69.92% 69.92% 39.28% 39.28% Depreciation (depn exp / pr yr PPE gross) 12.14% 12.14% INT (int / pr yr LTD) -5.45% -5.45% Tax (Inc Tax / Pre-tax inc) 29.88% 29.88%
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Problem 9-1 — continued BALANCE SHEET Year 3 Estimate Year 2 Year 1 Cash 587 1,934 1,892 Receivables 1,901 1,882 1,757 Inventories 1,066 1,055 1,066 Other 2,300 2,300 1,905 Total current assets 5,854 7,171 6,620 8,305 7,105 6,614 Accumulated depreciation 3,515 2,652 2,446
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

This note was uploaded on 02/28/2012 for the course BUSINESS 101 taught by Professor Smith during the Spring '08 term at UCLA.

Page1 / 3

Ch 9 Solution P 9-1 - Problem 9-1 a. Coca-Cola Year 3...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online