Answers_Chapter 9 - Exercise 9-21 Sales. Cash receipts:...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Exercise 9-21 April May June Sales. ........................................................... $80,000 $60,000 $90,000 Cash receipts: From cash sales. ..................................... $40,000 $30,000 $45,000 From sales on account. ........................... 36,000 34,000 39,000 Total cash receipts. ..................................... $76,000 $64,000 $84,000 Payments of accounts payable during 20x1= (1,100,000) euros Accounts receivable, 12/31/x1 = 460,000 y Accumulated depreciation, 12/31/x1 = $ 960,000 Retained earnings, 12/31/x1 = $2,450,000 Exercise 9-22 1 Required production during the year =450,000 2 Purchases of raw material = 1,010,000 Exercise 9-23 1 Cash collections in October = $84,400 2 Cash collections in fourth quarter = $230,000 Exercise 9-24 1 Total required production = 655,720 2 Total raw-material purchases during third quarter = $2,645,000 Exercise 9-25 1 Expected Cash Collections August = 46,200 2 Expected Cash Disbursements August = $67,320 3 Expected Cash Balance August 31 =$ 21,880 Exercise 9-27 Total Sales in January 20x2 $100,000 $130,000 $160,000 Cash receipts in January, 20x2 From December sales on account. .............. $ 7,125 $ 7,125 $ 7,125 From January cash sales. ............................. 75,000 97,500 120,000 From January sales on account. .................. 20,000 26,000 32,000
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full DocumentRight Arrow Icon
Total cash receipts. ...................................... $ 102,125 $130,625 $159,125 Exercise 9-28 1 Budgeted cash collections for December =$208,000 2 Income before taxes =$ 10,000 3 December 31 balance in accounts payable will be $153,000. Exercise 9-29 1 Direct professional labor budget for the month of June:= $144,000 2 Cash collections during June= $184,000 3 Total overhead and administrative expenses $20,000 Problem 9-30 January February March Quarter 1 Total direct-labor cost = $186,200 $158,270 $125,685 $470,155 Total manufacturing overhead $120,000 $109,000 $90,250 $319,250 Problem 9-31 January February March 1 Total cash collections = $101,000 $160,500 $179,000 2 Total cash disbursements $116,000 $121,000 $173,000 3 Beginning cash balance $20,000 $ 20,000 $ 44,300 Total receipts 101,000 160,500 179,000 Cash excess before financing $ 5,000 $ 59,500 $ 50,300
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

Page1 / 7

Answers_Chapter 9 - Exercise 9-21 Sales. Cash receipts:...

This preview shows document pages 1 - 3. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online