# Kamdhenu - Microsoft Excel 12.0 Answer Report Worksheet:...

This preview shows pages 1–4. Sign up to view the full content.

Microsoft Excel 12.0 Answer Report Worksheet: [Book1]Sheet1 Report Created: 04-09-2009 22:16:52 Target Cell (Max) Cell Name Original Value Final Value \$B\$9 94249334.4144 94249334.4143521 Adjustable Cells Cell Name Original Value Final Value \$B\$2 75957.0589427 75957.0589426777 \$B\$3 0 0 \$B\$4 24761.4054083 24761.4054083277 \$B\$5 0 0 \$B\$6 18281.535649 18281.5356489945 \$B\$7 0 0 Constraints Cell Name Cell Value Formula Status Slack \$B\$10 Butter 29952409.2953 \$B\$10<=100000000 Not Binding 70047590.7 \$B\$11 Total Milk 119000 \$B\$11<=119000 Binding 0 \$B\$12 Milk Powder 29193696.9764 \$B\$12<=60000000 Not Binding 30806303.02 \$B\$13 Baby Food 0 \$B\$13<=70000000 Not Binding 70000000 \$B\$14 Cheese 20000000 \$B\$14<=20000000 Binding 0 \$B\$15 Standardized Milk 750000000 \$B\$15=750000000 Not Binding 0

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
Microsoft Excel 12.0 Answer Report Worksheet: [Book1]Sheet1 (2) Report Created: 04-09-2009 22:18:43 Target Cell (Max) Cell Name Original Value Final Value \$B\$9 Revenue 94249334.4144 156840134.36716 Adjustable Cells Cell Name Original Value Final Value \$B\$2 75957.0589427 75957.0589426777 \$B\$3 0 0 \$B\$4 24761.4054083 50890.5852417326 \$B\$5 0 44870.8049761963 \$B\$6 18281.535649 18281.5356489945 \$B\$7 0 0 Constraints Cell Name Cell Value Formula Status Slack \$B\$10 Butter 77016772.5378 \$B\$10<=100000000 Not Binding 22983227.46 \$B\$15 Standardized Milk 750000000 \$B\$15=750000000 Not Binding 0 \$B\$12 Milk Powder 60000000 \$B\$12<=60000000 Not Binding 2.74926E-006 \$B\$13 Baby Food 58646142.1039 \$B\$13<=70000000 Not Binding 11353857.9 \$B\$14 Cheese 20000000 \$B\$14<=20000000 Binding 0 \$B\$11 Total Milk 189999.98481 \$B\$11<=190000 Not Binding 0.0151903988

This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document
This is the end of the preview. Sign up to access the rest of the document.

## This note was uploaded on 03/01/2012 for the course STRATEGY Om121 taught by Professor Abhinavdhar during the Spring '12 term at Harvard.

### Page1 / 8

Kamdhenu - Microsoft Excel 12.0 Answer Report Worksheet:...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document
Ask a homework question - tutors are online