week 6 homework

week 6 homework - Problem919(60minutes 1 Collectionsonsales...

Info iconThis preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Problem 9-19  (60 minutes) 1. Collections on sales: July August Sept. Quarter Cash sales. ............................... $ 8,000 $14,000 $10,000 $ 32,000 Credit sales: May: $30,000 × 80% × 20%. .. 4,800 4,800 June: $36,000 × 80% × 70%,  20%. .................................... 20,160 5,760 25,920 July: $40,000 × 80% × 10%,  70%, 20%. ........................... 3,200 22,400 6,400 32,000 Aug.: $70,000 × 80% × 10%,  70%. .................................... 5,600 39,200 44,800 Sept.: $50,000 × 80% × 10%. .                                                   4,000               4,000    
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Total cash collections. ............... $36,160 $47,760 $59,600 $143,520 2. a. Merchandise purchases budget: July August Sept. Oct. Budgeted cost of goods sold. .... $24,000 $42,000 $30,000 $27,000 Add desired ending inventory*. .   31,500       22,500       20,250     Total needs. ............................... 55,500 64,500 50,250 Less beginning inventory. .........   18,000       31,500       22,500     Required inventory purchases. . $37,500 $33,000 $27,750 *75% of the next month’s budgeted cost of goods sold. b. Schedule of expected cash disbursements for merchandise  purchases: July August Sept. Quarter Accounts payable, June 30. ...... $11,700 $11,700 July purchases. ......................... 18,750 $18,750 37,500 August purchases. .................... 16,500 $16,500 33,000 September purchases. ..............                                               13,875       13,875     Total cash disbursements. ........ $30,450 $35,250 $30,375 $96,075
Background image of page 2
Problem 9-19  (continued) 3. Janus Products, Inc. Cash Budget For the Quarter Ended September 30 July August Sept. Quarter Cash balance, beginning. ....... $ 8,000 $ 8,410 $ 8,020 $   8,000 Add collections from sales   36,160       47,760       59,600       143,520     Total cash available. .............   44,160       56,170       67,620       151,520     Less disbursements: For inventory purchases. ...... 30,450
Background image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

Page1 / 8

week 6 homework - Problem919(60minutes 1 Collectionsonsales...

This preview shows document pages 1 - 4. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online