Ch. 9 NPV Profile - Discount Rate NPV Discount Rate NPV...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Discount Rate NPV Discount Rate NPV Year Cash Flows 0% $274,619.00 66% -$346,645.70 Year Cash Flows 0%-$36.00 66% $0.04-$684,680.00 2% $231,632.28 68%-$353,889.51-$1,512.00 2%-$26.60 68%-$0.09 1 $263,279.00 4% $191,727.25 70% -$360,856.54 1 $8,586.00 4%-$19.39 70%-$0.27 2 $294,060.00 6% $154,615.76 72% -$367,561.39 2-$18,210.00 6%-$13.91 72%-$0.49 3 $227,604.00 8% $120,042.16 74% -$374,017.69 3 $17,100.00 8%-$9.79 74%-$0.75 4 $174,356.00 10% $87,779.09 76%-$380,238.19 4-$6,000.00 10%-$6.73 76%-$1.06 12% $57,623.79 78%-$386,234.82 12%-$4.50 78%-$1.42 14% $29,395.08 80% -$392,018.75 14%-$2.89 80%-$1.83 16% $2,930.65 82% -$397,600.45 16%-$1.77 82%-$2.29 18%-$21,915.18 84% -$402,989.76 18%-$1.01 84%-$2.81 20%-$45,273.50 86%-$408,195.89 20%-$0.52 86%-$3.39 22%-$67,262.45 88% -$413,227.53 22%-$0.22 88%-$4.01 24%-$87,988.74 90%-$418,092.81 24%-$0.05 90%-$4.70 26%-$107,548.94 92%-$422,799.43 26% $0.03 92%-$5.44 28% -$126,030.58 94% -$427,354.61 28% $0.05 94%-$6.25 30%-$143,513.18 96% -$431,765.1796% -$431,765....
View Full Document

This note was uploaded on 03/12/2012 for the course ACCT 211 taught by Professor Kamlet during the Spring '08 term at Binghamton University.

Ask a homework question - tutors are online