{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Ch. 9 NPV Profile - Year 0 1 2 3 4 Cash Flows-$684,680.00...

Info icon This preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Discount Rate NPV Discount Rate NPV Year Cash Flows 0% $274,619.00 66% -$346,645.70 Year Cash Flows 0% -$36.00 66% $0.04 0 -$684,680.00 2% $231,632.28 68% -$353,889.51 0 -$1,512.00 2% -$26.60 68% -$0.09 1 $263,279.00 4% $191,727.25 70% -$360,856.54 1 $8,586.00 4% -$19.39 70% -$0.27 2 $294,060.00 6% $154,615.76 72% -$367,561.39 2 -$18,210.00 6% -$13.91 72% -$0.49 3 $227,604.00 8% $120,042.16 74% -$374,017.69 3 $17,100.00 8% -$9.79 74% -$0.75 4 $174,356.00 10% $87,779.09 76% -$380,238.19 4 -$6,000.00 10% -$6.73 76% -$1.06 12% $57,623.79 78% -$386,234.82 12% -$4.50 78% -$1.42 14% $29,395.08 80% -$392,018.75 14% -$2.89 80% -$1.83 16% $2,930.65 82% -$397,600.45 16% -$1.77 82% -$2.29 18% -$21,915.18 84% -$402,989.76 18% -$1.01 84% -$2.81 20% -$45,273.50 86% -$408,195.89 20% -$0.52 86% -$3.39 22% -$67,262.45 88% -$413,227.53 22% -$0.22 88% -$4.01 24% -$87,988.74 90% -$418,092.81 24% -$0.05 90% -$4.70 26% -$107,548.94 92% -$422,799.43 26% $0.03 92% -$5.44 28% -$126,030.58 94% -$427,354.61 28% $0.05 94% -$6.25 30% -$143,513.18 96% -$431,765.17 30% $0.04 96% -$7.11 32% -$160,069.05 98% -$436,037.52 32% $0.02 98% -$8.02 34% -$175,764.10 100% -$440,177.75 34% -$0.01 100% -$9.00 36% -$190,658.49 36% -$0.03 38% -$204,807.21 38% -$0.04 40% -$218,260.60
Image of page 1
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern