prob sol 10-3 - VC Investment $1,000,000.00 = Crystal Ball...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
PROBLEM 10-3 Solution Legend Given = Value given in problem EBITDA (0) $750,000.00 = Formula/Calculation/Analysis required Growth rate in EBITDA 30% = Qualitative analysis or Short answer required VC Required rate 40% = Goal Seek or Solver cell
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: VC Investment $1,000,000.00 = Crystal Ball Input Multiple 5 = Crystal Ball Output Solution EBITDA (5) $2,784,697.50 Enterprise Value (5) $13,923,487.50 VC required $ $5,378,240.00 % VC ownership 38.63%...
View Full Document

{[ snackBarMessage ]}

Ask a homework question - tutors are online