{[ promptMessage ]}

Bookmark it

{[ promptMessage ]}

Statement of Cash Flows Problems

Statement of Cash Flows Problems - Statement of Cash Flows...

Info iconThis preview shows pages 1–3. Sign up to view the full content.

View Full Document Right Arrow Icon
Statement of Cash Flows – Indirect Method Ex1: Statement of Cash Flows Problem 2011 2010 Cash and Cash Equivalents $ 12,000 $ 15,000 Accounts Receivable 25,000 22,000 Land 30,000 30,000 Equipment 108,000 50,000 Accumulated Depreciation (20,000) (16,000) Total Debits $155,000 $101,000 ======= ======= Accounts Payable $ 26,000 $ 22,000 Long-Term Notes Payable 50,000 25,000 Common Stock 50,000 40,000 Retained Earnings 29,000 14,000 Total Credits $155,000 $ 101,000 ======= ======= Additional Information: 1) Net Income was $25,000. 3) Equipment that cost $48,000 (and had a book value of $40,000) was sold for $45,000. 4) We borrowed $30,000 using a long-term loan.
Background image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Statement of Cash Flows For the Year Ended December 31, 2011 Operating Activities Net Income $25,000 Depreciation $ 12,000 Increase in Accounts Payable 4,000 Increase in Accounts Receivable (3,000) Gain on Sale (5,000) 8,000 Net Cash Provided by Operating Act. $33,000 Investing Activities Sold equipment $ 45,000 Purchased equipment (106,000) Net Cash Provided by Investing Act. (61,000) Financing Activities Paid dividends $ (10,000) Borrowed Long-Term Note 30,000 Payments on Long-Term Note (5,000) Issued Stock 10,000 Net Cash Provided by Financing Act 25,000 Net decrease in Cash $ (3,000) Cash and Cash Equivalents, January 1, 2011 15,000 Cash and Cash Equivalents, December 31, 2011 $ 12,000 =======
Background image of page 2
Image of page 3
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}