Project Sales Cast

Project Sales Cast - Startup $76,305.00 Apple...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
PROJECTED SALES FOR 3 YEARS Sales 2008 2009 2010 Food $900,000.00 $1,000,000.00 $1,006,999.00 Drink $250,000.00 $252,000 $272,204.00 Retail $15,000.00 $20,000 $20,000.00 Total of Sales $1,165,000.00 $1,272,000 $1,299,203.00 Expenses Food $298,000.00 $322,000.00 $329,289.00 Drink $70,000.00 $76,000.00 $77,687.00 Retail $6,000.00 $7,000.00 $7,200.00 MDA Challence $5,000.00 $5,000.00 $5,000.00 Cable Internet $300.00 $300.00 $310.00 Insurance $21,000.00 $21,000.00 $20,000.00 Mortage $7,000.00 $7,000.00 $7,000.00
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Startup $76,305.00 Apple Laptops/Maintance $3,000.00 $3,000.00 Telephone/Communication $1,000.00 $1,009.00 $1,008.00 Supplies $8,000.00 $8,000.00 $8,000.00 Maintance $4,000.00 $8,000.00 $8,000.00 Advertisement $15,000.00 $11,000.00 $11,000.00 Salary $216,000.00 $217,000.00 $218,000.00 Total $727,605.00 $686,309.00 $695,494.00 Total Profit Over Three Years Profit $437,395.00 $585,691.00 $603,709.00 $1,626,795.00...
View Full Document

This note was uploaded on 03/26/2012 for the course BUS 201 taught by Professor Tomsmith during the Spring '10 term at Emory.

Ask a homework question - tutors are online