The BIg Rig Truck Company

The BIg Rig Truck Company - $4,800.00 $5,232.00 $5,702.88...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Big Rig Rental Truck Company Trucks 50 Company is for sale for $400,000 Rental Price 7200 4800 Selling Price Utilization 90% 28% Maintenance 4800 Office Costs 60000 Property taxs 35000 Growth rate of property taxes 3% Growth rate of maintenance 9% Income tax rate 30% Fix with income Years Income Statement 1 2 3 4 5 Selling Price Capital $- $156,940.00 $312,842.60 $468,393.53 $623,584.53 $663,425.80 Rent Revenue $324,000.00 $324,000.00 $324,000.00 $324,000.00 $324,000.00 Maintenance
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: $4,800.00 $5,232.00 $5,702.88 $6,216.14 $6,775.59 Office Costs $60,000.00 $60,000.00 $60,000.00 $60,000.00 $60,000.00 Property Taxes $35,000.00 $36,050.00 $36,081.50 $36,082.45 $36,082.47 Before Taxes Income $224,200.00 $222,718.00 $222,215.62 $221,701.42 $221,141.93 Income Taxes $67,260.00 $66,815.40 $66,664.69 $66,510.42 $66,342.58 After Taxes Income $156,940.00 $155,902.60 $155,550.93 $155,190.99 $154,799.35...
View Full Document

Ask a homework question - tutors are online