Displacement Worksheet

Displacement Worksheet - Lunches 75 22 Price 19 15 Cost 6.5...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
hotel 300 full-service type independent Transient ADR 153 location Honolulu Group Tu/We Athletic Surfing World Championship 75/night 139 1 adult/room 1 group lunch 1 group dinner Surfers Transient Room Nights 150 150 Rate 135 153 Cost of Room 33 33 Commission 0.1 0 Net Revenue Contr. $15,286.50 $18,000.00 Loss or Gain of Rooms $(2,713.50) Breakfasts 150 60 Price 10 12 Cost 3.5 3.5 Breakfast Contr. $975.00 $510.00
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Lunches 75 22 Price 19 15 Cost 6.5 5.25 Lunch Contr. $937.50 $214.50 Dinners 75 45 Price 33 35 Cost 13.75 11.75 Dinner Contr. $1,443.75 $1,046.25 TOTAL F&B $3,356.25 $1,770.75 Loss or Gain of Rooms $1,585.50 Other Revenue Meeting Room Rental 1000 A/V 250 Other Revenue TOTAL 1250 Loss or Gain of Rooms $1,250.00 $122.00...
View Full Document

Ask a homework question - tutors are online