fmsc341 project3b income expense

fmsc341 project3b income expense - Cable TV Local Telephone...

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
Cash Flow for February Plus Budget for March Heather Kelly INCOME Actual Budget Actual EXPENDITURES Actual BudgetActual Feb. March March FIXED EXP. Feb. MarchMarch Wages #1 (gross) 0 300 327 Rent/Mtg. 0 0 0 Wages #2 (gross) 0 0 0 Home Ins. 0 0 0 Interest Income 0 0 0 Car Ins. 0 0 0 Dividend Income 0 0 0 Vehicle Loan #1 0 0 0 Sales Commissions 0 0 0 Vehicle Loan #2 0 0 0 Tips 0 0 0 Medical Ins. 0 0 0 Gifts 300 0 25 Life Ins. 0 0 0 Other 0 700 942 Stud. Loan Pmts. 0 0 0 Other 0 0 0 Savings #1 0 300 400 TOTAL INCOME 300 1000 1294 Savings #2 0 0 0 Savings #3 0 0 0 Fed. Inc. Tax 0 0 0 State Inc. Tax 0 0 0 SS Tax 0 0 0 Retirement Fund 0 0 0 Other 100 150 Other 0 0 0 Total Fixed Exp. 0 400 550 VARIABLE EXP. Food (home) 0 0 0 Food (away) 97.24 75 84.63 Food (entertain) 0 0 0 Enterntainment 52.76 40 45 Electricity 0 0 0 Natural Gas 0 0 0 Water/Sewer 0 0 0 Garbage Collec.
Background image of page 1
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Cable TV Local Telephone Long Distance Cell Phone Medical 15 15 15 Clothing 24 20 40 Gifts 44.3 30 25 Personal Care 25.67 25 20 Personal Allow. 50 50 Gasoline Vehicle Maint. Education Exp. Other Misc. Total Variable Exp. 258.97 255 279.63 TOTAL EXP. 258.97 655 829.63 NET GAIN LOSS 41.03 345.00 464.37...
View Full Document

This homework help was uploaded on 04/07/2008 for the course FMSC 341 taught by Professor Kim during the Spring '08 term at Maryland.

Ask a homework question - tutors are online