59533341-FM11-Ch-07-Instructors-Manual-1

Pv 529 c 347307118 2472 calculator solution

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: ulator solution: Input 0, 0, 0, and 34.73 into the cash flow register, I = 12, PV = ? PV = $24.72. d. $24.72 + $5.29 = $30.01 = Maximum price you should pay for the stock. £ D (1 g) $2.10 1 Ö e. P0 = 0 = = = $30.00. rs  g 0.12  0.05 rs  g f. The value of the stock is not dependent upon the holding period. The value calculated in Parts a through d is the value for a 3-year holding period. It is equal to the value calculated in Part e except for a small rounding error. Any other holding Ö Ö period would produce the same value of P0 ; that is, P0 = $30.00. 7-15 a. g = $1.1449/$1.07 - 1.0 = 7%. Calculator solution: I = ? I = 7.00%. Input N = 1, PV = -1.07, PMT = 0, FV = 1.1449, b. $1.07/$21.40 = 5%. c. › r s= D1/P0 + g = $1.07/$21.40 + 7% = 5% + 7% = 12%. Answers and Solutions: 7 - 9 7-16 $2 (1  0.05) $1.90 Ö a. 1. P0 = = $9.50. 0.15  0.05 0.20 Ö 2. P0 = $2/0.15 = $13.33. $2 (1.05) $2.10 Ö = = $21.00. 3. P0 = 0.15  0.05 0.10 $2 (1.10) $2.20 Ö 4. P0 = = = $44.00. 0.15  0.10 0.05 Ö b. 1. P0 = $2.30/0 = Undefined. Ö 2. P0 = $2.40/(-0.05) = -$48, which is nonsense. These results show that the formula does not make sense if the required rate of return is equal to or less than the expected growth rate. c. No. Answers and Solutions: 7 - 10 7-17 a. End of Year: 0 1 | r = 12% | 2 3 4 5 6 | | | | | g = 15% D0 = 1.75 g = 5% D1 D2 D3 D4 D5 D6 = D0(1 + g)t = $1.75(1.15)1 = $2.01. = $1.75(1.15)2 = $1.75(1.3225) = $2.31. = $1.75(1.15)3 = $1.75(1.5209) = $2.66. = $1.75(1.15)4 = $1.75(1.7490) = $3.06. = $1.75(1.15)5 = $1.75(2.0114) = $3.52. Dt D1 D2 D3 D4 D5 b. Step 1 5 § Dt . (1  rs ) t t !1 PV D1 = $2.01(PVIF12%,1) = $2.01(0.8929) = $1.79 PV D2 = $2.31(PVIF12%,2) = $2.31(0.7972) = $1.84 PV D3 = $2.66(PVIF12%,3) = $2.66(0.7118) = $1.89 PV D4 = $3.06(PVIF12%,4) = $3.06(0.6355) = $1.94 PV D5 = $3.52(PVIF12%,5) = $3.52(0.5674) = $2.00 PV of dividends = $9.46 PV of dividends = Step 2 Ö P5 ! D 5 (1  g n ) D6 $3.52 (1.05) $3.70 ! = = = $52.80. 0.12  0.05 0.07 rs  g n...
View Full Document

This note was uploaded on 09/14/2012 for the course MBA 341 taught by Professor Jamnadas during the Spring '12 term at LIM.

Ask a homework question - tutors are online