sess16&17req - UNIVERSITY OF SOUTHERN MAINE SCHOOL...

Info icon This preview shows pages 1–6. Sign up to view the full content.

View Full Document Right Arrow Icon
UNIVERSITY OF SOUTHERN MAINE SCHOOL OF BUSINESS ACC301 - FINANCIAL REPORTING I Fall 2011 Session 16 & 17 Required Problems E 6-20 Expected Cash Flow Probability Cash Estimate X Assessment = Flow (a) $ 4,800 20% $ 960 6,300 50% 3,150 7,500 30% 2,250 Total Expected Value $ 6,360 (b) $ 5,400 30% $ 1,620 7,200 50% 3,600 8,400 20% 1,680 Total Expected Value $ 6,900 (c) $ (1,000) 10% $ (100) 3,000 80% 2,400 5,000 10% 500
Image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Total Expected Value $ 2,800 P 6-6 Time diagram: i = 12% PV – OA = ? R = ($39,000) ($39,000) $18,000 $18,000 $68,000 $68,000 $68,000 $68,000 $38,000 $38,000 $38,000 0 1 5 6 10 11 12 29 30 31 39 40 n = 5 n = 5 n = 20 n = 10 (0 – $30,000 – $9,000) ($60,000 – $30,000 – $12,000) ($110,000 – $30,000 – $12,000) ($80,000 – $30,000 – $12,000) Formulas: PV – OA = R (PVF – OA n, i ) PV – OA = R (PVF – OA n, i ) PV – OA = R (PVF – OA n, i ) PV – OA =R (PVF – OA n, i ) PV – OA = ($39,000)(PVF – OA 5, 12% ) PV – OA = $18,000 (PVF – OA 10-5, 12% ) PV – OA = $68,000 (PVF – OA 30– 10, 12% ) PV – OA = $38,000 (PVF – OA 40– 30, 12% ) PV – OA = ($39,000)(3.60478) PV – OA = $18,000 (5.65022 – 3.60478) PV – OA = $68,000 (8.05518 – 5.65022) PV – OA = $38,000 (8.24378 – 8.05518) PV – OA = ($140,586.42) PV – OA = $18,000 (2.04544) PV – OA = $68,000 (2.40496) PV – OA = $38,000 (.18860) PV – OA = $36,818 PV – OA = $163,537 PV – OA = $7,167 Present value of future net cash inflows: $(140,586.42) 36,817.92
Image of page 2
163,537.28 7,166.80 $ 66,936 Stacy McGill should accept no less than $66,935.58 for her vineyard business. P 6-9 (a) Time diagram for the first ten payments: i = 10% PV–AD = ? R = $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 $800,000 0 1 2 3 7 8 9 10 n = 10 Formula for the first ten payments: PV – AD = R (PVF – AD n, i ) PV – AD = $800,000 (PVF – AD 10, 10% ) PV – AD = $800,000 (6.75902) PV – AD = $5,407,216
Image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Formula for the last ten payments: PV – OA = R (PVF – OA n, i ) PV – OA = $400,000 (PVF – OA 19 – 9, 10% ) PV – OA = $400,000 (8.36492 – 5.75902) PV – OA = $400,000 (2.6059) PV – OA = $1,042,360 Note: The present value of an ordinary annuity is used here, not the present value of an annuity due. The total cost for leasing the facilities is: $5,407,216 + $1,042,360 = $6,449,576. OR Time diagram for the last ten payments: i = 10% PV = ? R = $400,000 $400,000 $400,000 $400,000 0 1 2 9 10 17 18 19
Image of page 4
FVF (PVF n, i ) R (PVF – OA n, i ) Formulas for the last ten payments: (i) Present value of the last ten payments: PV – OA = R (PVF – OA n, i ) PV – OA = $400,000 (PVF – OA 10, 10% ) PV – OA = $400,000 (6.14457) PV – OA = $2,457,828 (ii) Present value of the last ten payments at the beginning of current year:
Image of page 5

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 6
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern