The campaign is expected to require an annual tax

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: keting campaign, sales are expected to rise to the levels shown in the accompanying table for each of the next 5 years; cost of goods sold is expected to remain at 80% of sales; general and administrative expense (exclusive of any marketing campaign outlays) is expected to remain at 10% of sales; and annual depreciation expense is expected to remain at $500,000. Assuming a 40% tax rate, find the relevant cash flows over the next 5 years associated with the proposed marketing campaign. Marcus Tube Income Statement for the Year Ended December 31, 2003 Sales revenue 16,000,000 Less: Cost of goods sold (80%) Gross profits General and administrative expense (10%) Depreciation expense Net profits before taxes Less: Taxes (rate 2004 $20,500,000 2005 21,000,000 500,000 2006 21,500,000 2,500,000 2007 22,500,000 $ 1,500,000 2008 23,500,000 40%) Net profits after taxes 8–23 Sales revenue $2,000,000 Total operating expense LG5 Year $ 4,000,000 Less: Operating expenses LG4 Marcus Tube Sales Forecast $20,000,000 600,000 $ 900,000 Relevant cash flows—No terminal value Central Laundry and Cleaners is considering replacing an existing piece of machinery with a more sophisticated machine. The old machine was purchased 3 years ago at a cost of $50,000, and this amount was being depreciated under MACRS using a 5-year recovery period. The machine has 5 years of usable life remaining. The new machine that is being considered costs $76,000 and requires $4,000 in installation costs. The new mac...
View Full Document

This document was uploaded on 01/19/2014.

Ask a homework question - tutors are online