Months dec 31 2007 usd reclassified 12 months dec 31

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: ,022.0 53,689.0 57,001.0 56,746.0 62,886.0 67,601.0 69,430.0 68,480.0 71,832.0 74,057.0 65,509.0 Operating Income 16,715.0 8,901.0 10,044.0 25,038.0 23,406.0 16,461.0 26,033.0 37,426.0 51,164.0 60,591.0 60,761.0 66,290.0 (863.0) (568.0) (695.0) (589.0) (293.0) (398.0) (207.0) (638.0) (496.0) (654.0) (400.0) (673.0) For the Fiscal Period Ending Currency Selling General & Admin Exp. Exploration/Drilling Costs R & D Exp. Depreciation & Amort. Other Operating Expense/(Income) Interest Expense Interest and Invest. Income Net Interest Exp. - - - - - - - - - - - 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 USD USD USD USD USD USD USD USD USD USD USD 6.09% 4 54,453 -0.46% 5.63% 4 80,045 -0.46% 5.18% 504,891 -0.46% 4.72% 528,722 -0.46% 4.26% 551,268 -0.46% 3.81% 572,263 -0.46% 3.35% 591,448 -0.46% 2.90% 608,582 -0.46% 2.44% 623,438 -0.46% 1.99% 635,815 -0.46% 1.53% 645,540 301,120.0 127,256.0 309,713 144,739 327,155 152,890 344,088 160,804 360,329 168,393 375,694 175,574 390,002 182,261 403,077 188,371 414,754 193,828 424,878 198,560 433,313 202,502 439,941 205,599 14,179.0 2,081.0 15,583.0 43,544.0 13,128.0 1,840.0 15,888.0 38,857.0 13,128 2,455 13,128 2,593 13,128 2,728 13,128 2,856 13,128 2,978 13,128 3,092 13,128 3,195 13,128 3,288 13,128 3,368 13,128 3,435 13,128 3,487 17,998 39,340 19,541 39,830 21,216 40,325 23,034 40,827 25,009 41,335 27,152 41,849 29,480 42,370 32,007 42,897 34,750 43,431 37,729 43,971 40,963 44,518 69,943.0 75,387.0 69,713.0 72,922 75,092 77,397 79,846 82,450 85,221 88,173 91,319 94,677 98,262 102,096 26,239.0 4 2,541.0 58,215.0 57,543.0 (548.0) (259.0) (247.0) (327.0) - - - - 71,818 77,798 83,407 88,548 93,124 97,040 100,198 102,509 103,883 104,239 103,503 # VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! - (863.0) (568.0) (695.0) (589.0) (293.0) (398.0) (207.0) (638.0) (496.0) (654.0) (400.0) (673.0) (548.0) (259.0) (247.0) (327.0) #VALUE! Income/(Loss) from Affiliates Currency Exchange Gains (Loss) Other Non-Operating Inc. (Exp.) EBT Excl. Unusual Items 4,011.0 19,863.0 4,015.0 12,348.0 2,998.0 12,347.0 4,250.0 28,699.0 2,174.0 25,287.0 2,066.0 18,129.0 4,373.0 30,199.0 4,961.0 4 1,749.0 7,583.0 58,251.0 6,985.0 66,922.0 8,901.0 69,262.0 11,081.0 (143.0) 3,023.0 79,578.0 7,143.0 1,455.0 34,289.0 10,677.0 52,959.0 15,289.0 73,257.0 15,010.0 72,226.0 10,591 11,188 11,767 12,322 12,848 13,337 13,784 14,183 14,530 14,818 15,045 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! Restructuring Charges Merger & Related Restruct. Charges Impairment of Goodwill Gain (Loss) On Sale Of Invest. Gain (Loss) On Sale Of Assets Other Unusual Items EBT Incl. Unusual Items 19,863.0 12,348.0 (427.0) (625.0) - (748.0) (410.0) 11,295.0 27,293.0 24,539.0 17,719.0 2,240.0 221.0 32,660.0 268.0 4 2,017.0 1,980.0 60,231.0 1,531.0 68,453.0 2,217.0 71,479.0 62.0 3,757.0 83,397.0 488.0 34,777.0 52,959.0 73,257.0 6,500.0 78,726.0 #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALU...
View Full Document

This document was uploaded on 02/05/2014.

Ask a homework question - tutors are online