AFM 472 - Pro-Forma Assignment #3 Answers

0 13101 2 059 1988475 1 4 4 960 10687 2 058 38374799

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 849 13,749 14,712 15,742 16,845 18,025 19,288 20,639 22,084 23,631 25,286 27,058 28,953 30,981 33,151 35,473 37,958 40,616 43,461 46,506 49,763 53,249 56,979 60,970 65,241 69,810 74,700 79,933 85,532 91,523 97,934 104,793 112,134 119,988 128,393 137,386 147,010 157,307 168,326 180,116 192,732 206,233 220,678 236,136 252,676 270,375 289,314 309,579 331,263 354,467 379,296 405,864 434,293 464,713 497,264 532,095 569,366 609,248 651,923 697,587 746,450 798,736 854,684 914,551 978,611 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 877.0 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 8 5,1 68 ,304 ,4 35.93 66,385.21 7 0,368.33 7 4,590.43 7 9,065.85 83,809.80 88,838.39 94,168.69 99,818.82 105,807.94 ( 98,994.40) ( 105,305.35) ( 111,994.95) ( 119,085.93) ( 126,602.36) ( 134,569.78) ( 143,015.25) ( 151,967.44) ( 161,456.77) ( 32 ,609.1 9) ( 34 ,937 .02 ) ( 37 ,4 04 .52 ) ( 4 0,02 0.07 ) ( 4 2 ,7 92 .56) ( 4 5,7 31 .39) ( 4 8 ,8 4 6.56) ( 52 ,1 4 8 .63) ( 55,64 8 .8 3) 112,156.42 ( 171,515.46) ( 59,359.04 ) 118,885.81 ( 182,177.67) ( 63,2 91 .8 6) 141,594.90 150,090.59 159,096.03 ( 218,158.52) ( 231,619.31) ( 245,887.75) ( 7 6,563.62 ) ( 8 1 ,52 8 .7 2 ) ( 8 6,7 91 .7 2 ) 168,641.79 ( 261,012.30) ( 92 ,37 0.51 ) 178,760.30 ( 277,044.31) ( 98 ,2 8 4 .02 ) 189,485.91 ( 294,038.25) ### 2 00,855.07 ( 312,051.83) ### 2 12,906.37 ( 331,146.22) ### 404,159.86 428,409.45 ( 634,173.06) ( 672,594.72) ( 2 30,01 3.2 0) ( 2 4 4 ,1 8 5.2 7 ) 454,114.02 ( 713,321.69) ( 2 59,2 07 .66) 481,360.86 ( 756,492.27) ( 2 7 5,1 31 .4 0) 5 10,242.51 ( 802,253.08) ( 2 92 ,01 0.57 ) 5 40,857.06 ( 850,759.55) ( 309,902 .4 8 ) 5 73,308.49 607,707.00 ( 902,176.40) ( 956,678.26) ( 32 8 ,8 67 .91 ) ( 34 8 ,97 1 .2 7 ) 644,169.42 ( 1,014,450.24) ( 37 0,2 8 0.8 2 ) 682,819.58 7 23,788.76 ( 1,075,688.53) ( 1,140,601.13) ( 392 ,8 68 .95) ( 4 1 6,8 1 2 .37 ) 7 67,216.08 ( 1,209,408.47) ( 4 4 2 ,1 92 .39) 813,249.05 ( 1,282,344.26) ( 4 69,095.2 1 ) 862,043.99 ( 1,359,656.20) ( 4 97 ,61 2 .2 1 ) 913,766.63 ( 1,441,606.85) ( 52 7 ,8 4 0.2 2 ) 968,592.63 ( 1,528,474.54) ( 559,8 8 1 .91 ) 1,026,708.19 ( 1,620,554.29) ( 593,8 4 6.1 1 ) 1,088,310.68 ( 1,718,158.83) ( 62 9,8 4 8 .1 5) 1,153,609.32 ( 1,821,619.64) ( 668 ,01 0.32 ) 1,222,825.88 ( 1,931,288.10) ( 7 08 ,4 62 .2 2 ) 1,296,195.43 ( 2,047,536.67) ( 7 51 ,34 1 .2 4 ) 1,373,967.16 ( 2,170,760.15) ( 7 96,7 92 .99) 1,456,405.19 ( 2,301,377.03) ( 8 4 4 ,97 1 .8 5) 1,543,789.50 ( 2,439,830.94) ( 8 96,04 1 .4 4 ) 1,636,416.87 1,734,601.88 1,838,677.99 ( 2,586,592.07) ( 2,742,158.88) ( 2,907,059.69) ( 950,1 7 5.2 1 ) ( 1 ,007 ,557 .00) ( 1 ,068 ,38 1 .7 0) 1,948,998.67 ( 3,081,854.55) ( 1 ,1 32 ,8 55.8 8 ) 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### ### ### ### ### ### ### ### ### ### ### ### ### ### ### 2 0,699.22 ( 26,608.37) ( 5,909.1 5) 2 1,941.18 ( 28,576.15) ( 6,634 .98 ) 2 3,257.65 ( 30,662.00) ( 7 ,4 04 .35) 2 4,653.11 ( 32,873.00) ( 8 ,2 1 9.90) 2 6,132.29 ( 35,216.66) ( 9,08 4 .37 ) 2 7,700.23 ( 37,700.94) ### 2 9,362.24 ( 40,334.28) ### 31,123.98 ( 43,125.62) ### 32,991.42 ( 46,084.43) ### 34,970.90 ( 49,220.78) ### 37,069.16 ( 52,545.30) ### 39,293.31 ( 56,069.30) ### 41,650.90 ( 59,804.74) ### 44,149.96 ( 63,764.31) ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0...
View Full Document

Ask a homework question - tutors are online