AFM 472 - Pro-Forma Assignment #3 Answers

0 5 52 1 0 9985 2 065 2606930 1417453 2 064 2436279

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: ,594.90 150,090.59 159,096.03 ( 218,158.52) ( 231,619.31) ( 245,887.75) ( 7 6,563.62 ) ( 8 1 ,52 8 .7 2 ) ( 8 6,7 91 .7 2 ) 168,641.79 ( 261,012.30) ( 92 ,37 0.51 ) 178,760.30 ( 277,044.31) ( 98 ,2 8 4 .02 ) 189,485.91 ( 294,038.25) ### 2 00,855.07 ( 312,051.83) ### 2 12,906.37 ( 331,146.22) ### 404,159.86 428,409.45 ( 634,173.06) ( 672,594.72) ( 2 30,01 3.2 0) ( 2 4 4 ,1 8 5.2 7 ) 454,114.02 ( 713,321.69) ( 2 59,2 07 .66) 481,360.86 ( 756,492.27) ( 2 7 5,1 31 .4 0) 5 10,242.51 ( 802,253.08) ( 2 92 ,01 0.57 ) 5 40,857.06 ( 850,759.55) ( 309,902 .4 8 ) 5 73,308.49 607,707.00 ( 902,176.40) ( 956,678.26) ( 32 8 ,8 67 .91 ) ( 34 8 ,97 1 .2 7 ) 644,169.42 ( 1,014,450.24) ( 37 0,2 8 0.8 2 ) 682,819.58 7 23,788.76 ( 1,075,688.53) ( 1,140,601.13) ( 392 ,8 68 .95) ( 4 1 6,8 1 2 .37 ) 7 67,216.08 ( 1,209,408.47) ( 4 4 2 ,1 92 .39) 813,249.05 ( 1,282,344.26) ( 4 69,095.2 1 ) 862,043.99 ( 1,359,656.20) ( 4 97 ,61 2 .2 1 ) 913,766.63 ( 1,441,606.85) ( 52 7 ,8 4 0.2 2 ) 968,592.63 ( 1,528,474.54) ( 559,8 8 1 .91 ) 1,026,708.19 ( 1,620,554.29) ( 593,8 4 6.1 1 ) 1,088,310.68 ( 1,718,158.83) ( 62 9,8 4 8 .1 5) 1,153,609.32 ( 1,821,619.64) ( 668 ,01 0.32 ) 1,222,825.88 ( 1,931,288.10) ( 7 08 ,4 62 .2 2 ) 1,296,195.43 ( 2,047,536.67) ( 7 51 ,34 1 .2 4 ) 1,373,967.16 ( 2,170,760.15) ( 7 96,7 92 .99) 1,456,405.19 ( 2,301,377.03) ( 8 4 4 ,97 1 .8 5) 1,543,789.50 ( 2,439,830.94) ( 8 96,04 1 .4 4 ) 1,636,416.87 1,734,601.88 ( 2,586,592.07) ( 2,742,158.88) ( 950,1 7 5.2 1 ) ( 1 ,007 ,557 .00) 1,838,677.99 ( 2,907,059.69) ( 1 ,068 ,38 1 .7 0) 1,948,998.67 ( 3,081,854.55) ( 1 ,1 32 ,8 55.8 8 ) 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 8 5,1 66,31 1 ,501 .7 0 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 15,259 61,714,956 812.0 ### 551,424 69,810 877.0 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 23,027 54,131,591 812.0 ### 483,666 65,241 877.0 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 1,700.0 1,250.0 47,480,050 812.0 ### 424,235 60,970 877.0 ### 14,260 41,645,831 812.0 ### 372,106 56,979 877.0 44,149.96 ( 63,764.31) ### 20,197 36,528,506 812.0 ### 326,383 53,249 877.0 ### 1,700.0 1,250.0 32,039,983 812.0 ### 286,278 49,763 877.0 41,650.90 ( 59,804.74) ### 13,327 28,102,998 812.0 ### 251,101 46,506 877.0 ### 17,716 24,649,779 812.0 ### 220,246 43,461 877.0 39,293.31 ( 56,069.30) ### 1,700.0 1,250.0 21,620,881 812.0 ### 193,183 40,616 877.0 ### 12,454 18,964,167 812.0 ### 169,445 37,958 877.0 37,069.16 ( 52,545.30) ### 15,539 16,633,902 812.0 ### 148,624 35,473 877.0 ### 11,639 14,589,974 812.0 ### 130,362 33,151 877.0 34,970.90 ( 49,220.78) ### 13,629 12,797,198 812.0 ### 114,343 30,981 877.0 ### 10,877 11,224,713 812.0 ### 100,293 28,953 877.0 32,991.42 ( 46,084.43) ### 11,955 9,845,451 812.0 ### 87,969 27,058 877.0 ### 1,700.0 1,250.0 8,635,669 812.0 ### 77,160 25,286 877.0 31,123.98 ( 43,125.62) ### 10,486 7,574,542 812.0 ### 67,679 23,631 877.0 ### 10,165 6,643,803 812.0 ### 59,362 22,084 877.0 2 9,362.24 ( 40,334.28) ### 1,700.0 1,250.0 5,827,431 812.0 ### 52,068 20,639 877.0 ### 9,500 5,111,372 812.0 ### 45,670 19,288 877.0 2 7,700.23 ( 37,700.94) ### 26,253 16,328 1,700.0 1,250.0 29,930 17,472 1,700.0 1,250.0 34,123 18,696 1,700.0 1,250.0 38,904 20,005 1,700.0 1,250.0 44,354 21,406 1,700.0 1,250.0 50,568 22,906 1,700.0 1,250.0 46,798.96 49,606.89 5 2,583.31 5 5,738.31 5 9,082.60 62,627.56 ( 67,961.44) ( 72,410.41) ( 77,126.32) ( 82,125.17) ( 87,423.96) ( 93,040.68) ### ( 2 2 ,8 03.52 ) ( 2 4 ,54 3.01 ) ( 2 6,38 6.8 7 ) ( 2 8 ,...
View Full Document

Ask a homework question - tutors are online