AFM 472 - Pro-Forma Assignment #3 Answers

28162711 32108062 36606122 41734321 47580936 54246610

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 7,076 8,297 1,700.0 1,250.0 8,067 8,878 1,700.0 1,250.0 9,197 9,500 1,700.0 1,250.0 10,486 11,955 10,165 10,877 1,700.0 1,250.0 1,700.0 1,250.0 13,629 11,639 15,539 12,454 17,716 13,327 1,700.0 1,250.0 20,197 14,260 1,700.0 1,250.0 23,027 15,259 1,700.0 1,250.0 26,253 16,328 1,700.0 1,250.0 29,930 17,472 1,700.0 1,250.0 34,123 18,696 1,700.0 1,250.0 38,904 20,005 1,700.0 1,250.0 44,354 21,406 1,700.0 1,250.0 50,568 22,906 1,700.0 1,250.0 929,656 812.0 812.0 ### 9 30,4 68 .06 1,059,893 812.0 # ## 1,208,375 812.0 ### 1,377,657 1,570,655 46,798.96 49,606.89 5 2,583.31 5 5,738.31 5 9,082.60 62,627.56 ( 67,961.44) ( 72,410.41) ( 77,126.32) ( 82,125.17) ( 87,423.96) ( 93,040.68) ### ( 2 2 ,8 03.52 ) ( 2 4 ,54 3.01 ) ( 2 6,38 6.8 7 ) ( 2 8 ,34 1 .36) ( 30,4 1 3.1 2 ) 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 57,652 24,510 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 65,728 26,227 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 74,936 28,064 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 85,434 30,030 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 97,403 32,134 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 111,048 34,384 1,700.0 1,250.0 1,790,690 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 126,605 36,793 1,700.0 1,250.0 2,041,550 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 144,341 39,370 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 164,562 42,128 812.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 187,615 45,079 812.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 213,899 48,236 3,449,202 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 243,864 51,615 3,932,405 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 278,027 55,230 4,483,301 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 316,977 59,099 5,111,372 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 361,382 63,239 5,827,431 412,009 67,668 6,643,803 469,727 72,408 7,574,542 8,635,669 126,018.96 133,580.09 ( 193,479.60) ( 205,459.66) ( 67 ,4 60.65) ( 7 1 ,8 7 9.57 ) 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 535,532 77,480 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 610,556 82,907 9,845,451 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 696,089 88,714 11,224,713 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 793,605 94,928 1,700.0 1,250.0 12,797,198 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 904,782 101,578 14,589,974 1,031,534 108,693 16,633,902 1,176,043 116,306 1,700.0 1,250.0 18,964,167 1,340,797 124,453 21,620,881 1,528,631 133,170 24,649,779 1,742,779 142,498 28,102,998 32,039,983 2 25,680.76 2 39,221.60 ( 351,386.27) ( 372,840.73) ### ( 1 33,61 9.1 3) 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 1,986,927 152,480 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 2,265,278 163,160 36,528,506 41,645,831 2 53,574.90 2 68,789.39 ( 395,582.45) ( 419,688.68) ### ( 1 50,8 99.2 9) 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 2,582,624 174,589 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 2,944,427 186,818 47,480,050 2 84,916.75 302,011.76 320,132.47 339,340.41 359,700.84 381,282.89 ( 445,241.28) ( 472,327.03) ( 501,037.94) ( 531,471.49) ( 563,731.06) ( 597,926.21) ### ( 1 7 0,31 5.2 7 ) ( 1 8 0,905.4 7 ) ( 1 92 ,1 31 .08 ) ( 2 04 ,030.2 2 ) ( 2 1 6,64 3.32 ) 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 3,356,915 199,904 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 3,827,190 213,906 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 4,363,346 228,889 1,700.0 1,250.0 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 4,974,613 244,922 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 5,671,513 262,078 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 6,466,042 280,435 1,700.0 1,250.0 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 7,371,879 300,078 1,700.0 1,250.0 118,874,462 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 8,404,615 321,097 1,700.0 1,250.0 135,527,739 9,582,028 343,589 1,700.0 1,250.0 154,513,996 10,924,386 367,656 1,700.0 1,250.0 176,160,061 12,454,798 393,409 1,700.0 1,250.0 200,838,551 14,199,607 420,965 228,974,284 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 16,188,848 450,452 261,051,587 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 18,456,765 482,004 297,622,641 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 21,042,396 515,766 339,316,982 8,752,337,826 9,980,536,255 15,721 15,721 ### 9,98 0,551 ,97 6 12,309 ### 815,422 5,175,363,476 5,901,971,668 6,730,481,114 7,675,174,958 15,721 15,721 15,721 15,721 ### 5,901 ,98 7 ,38 9 6,7 30,4 96,8 35 7 ,67 5,1 90,67 9 9,801 812.0 ### 627,341 3,489,174,476 3,979,274,966 4,538,123,909 15,721 15,721 15,721 ### 3,97 9,2 90,68 7 4 ,538 ,1 39,630 812.0 ### 877.0 550,255 2,682,446,851 3,059,369,692 15,721 15,721 ### 3,059,38 5,4 1 3 10,797 9,159 877.0 482,641 112,775,081 128,808,192 15,721 15,721 ### 1 2 8 ,8 2 3,91 3 9,470 ### 6,206 877.0 75,620,889 86,408,444 98,724,995 15,721 15,721 15,...
View Full Document

Ask a homework question - tutors are online