AFM 472 - Pro-Forma Assignment #3 Answers

79 26101230 92 37 051 17876030 18948591 2 0085507 2

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: .0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 1,722 3,799 4,065 ### ### ### ### 14,592.14 ( 16,932.15) ( 2 ,34 0.01 ) 15,467.66 ( 18,319.36) ( 2 ,8 51 .69) 16,395.72 ( 19,789.80) ( 3,394 .07 ) 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 3,222 5,527 1,700.0 1,250.0 50,276 2 8.0 2 ,935.0 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 3,673 5,914 1,700.0 1,250.0 57,319 2 8.0 2 ,935.0 4,188 6,329 1,700.0 1,250.0 65,349 2 8.0 2 ,935.0 877.0 1,964 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 877.0 1,119,778 15,721 1 ,1 35,4 99 812.0 812.0 812.0 6 8 ,34 7 .1 3 7 7 ,8 08 .2 1 8 8 ,594 .7 1 12,986.95 13,766.17 ( 14,388.85) ( 15,623.46) ( 1 ,4 01 .90) ( 1 ,8 57 .2 9) 5,165 44,098 59,237 877.0 1,700.0 1,250.0 2 8.0 2 ,935.0 3,318 956,389 15,721 97 2 ,1 1 0 812.0 6 0,04 8 .60 877.0 4,827 38,679 51,958 812.0 5 2 ,7 69.7 7 1,162 1,700.0 1,250.0 2 8.0 2 ,935.0 814,705 15,721 8 30,4 2 6 812.0 4 6,38 5.34 4,775 6,772 1,700.0 1,250.0 74,504 2 8.0 2 ,935.0 877.0 5,444 7,246 1,700.0 1,250.0 84,941 2 8.0 2 ,935.0 2,239 4,349 4,654 4,980 5,329 5,702 6,102 877.0 877.0 6,529 6,986 ### ### ### ### ### ### ### ### ### ### ### ### 2 0,699.22 ( 26,608.37) ( 5,909.1 5) 2 1,941.18 ( 28,576.15) ( 6,634 .98 ) 2 3,257.65 ( 30,662.00) ( 7 ,4 04 .35) 2 4,653.11 ( 32,873.00) ( 8 ,2 1 9.90) 2 6,132.29 ( 35,216.66) ( 9,08 4 .37 ) 2 7,700.23 ( 37,700.94) ### 2 9,362.24 ( 40,334.28) ### 31,123.98 ( 43,125.62) ### 32,991.42 ( 46,084.43) ### 34,970.90 ( 49,220.78) ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 6,206 7,754 96,840 7,076 8,297 1,700.0 1,250.0 8,067 8,878 1,700.0 1,250.0 9,197 9,500 1,700.0 1,250.0 10,486 11,955 10,165 10,877 1,700.0 1,250.0 1,700.0 1,250.0 13,629 11,639 15,539 12,454 17,716 13,327 1,700.0 1,250.0 20,197 14,260 1,700.0 1,250.0 877.0 9,159 ### 2 8.0 2 ,935.0 877.0 8,560 17,379.47 18,422.24 19,527.57 ( 21,348.47) ( 23,000.65) ( 24,751.97) ( 3,969.00) ( 4 ,57 8 .4 2 ) ( 5,2 2 4 .4 0) 1,700.0 1,250.0 877.0 7,999 877.0 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 877.0 7,476 877.0 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 877.0 23,027 15,259 1,700.0 1,250.0 1,700.0 1,250.0 110,407 125,874 143,508 163,612 186,533 212,664 242,457 276,423 315,147 359,296 2 8.0 2 ,935.0 2 8.0 2 ,935.0 2 8.0 2 ,935.0 2 8.0 2 ,935.0 2 8.0 2 ,935.0 2 8.0 2 ,935.0 2 8.0 2 ,935.0 2 8.0 2 ,935.0 2 8.0 2 ,935.0 1,700.0 1,250.0 2 8.0 2 ,935.0 877.0 423,335 877.0 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 877.0 7,510,702 8,631,550 15,721 15,721 7 ,52 6,4 2 3 8 ,64 7 ,2 7 1 26,253 16,328 1,700.0 1,250.0 409,631 2 8.0 2 ,935.0 877.0 29,930 17,472 1,700.0 1,250.0 482,641 550,255 37,069.16 39,293.31 ( 52,545.30) ( 56,069.30) ### ( 1 6,7 7 6.00) 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 34,123 18,696 1,700.0 1,250.0 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 38,904 20,005 1,700.0 1,250.0 627,341 715,226 41,650.90 44,149.96 ( 59,804.74) ( 63,764.31) ### ( 1 9,61 4 .35) 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 44,354 21,406 1,700.0 1,250.0 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 50,568 22,906 1,700.0 1,250.0 815,422 929,656 812.0 812.0 ### 9 30,4 68 .06 1,059,893 1,208,375 46,798.96 49,606.89 5 2,583.31 5 5,738.31 5 9,082.60 62,627.56 ( 67,961.44) ( 72,410.41) ( 77,126.32) ( 82,125.17) ( 87,423.96) ( 93,040.68) ### ( 2 2 ,8 03.52 ) ( 2 4 ,54 3.01 ) ( 2 6,38 6.8 7 ) ( 2 8 ,34 1 .36) ( 30,4 1 3.1 2 ) 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 57,652 24,510 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 65,728 26,227 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601.0 ### 74,936 28,064 69.0 2 5,119.0 7 ,899.0 5 95.0 1,601....
View Full Document

This document was uploaded on 02/05/2014.

Ask a homework question - tutors are online