AFM 472 - Pro-Forma Assignment #4

0 21610 21610 21610 21610 21610 21610 21610 21610

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 2 1,444,038.6 1,648,650.7 1,882,082.6 2,148,382.4 2,452,165.7 2,798,732.5 3,194,010.0 3,644,879.1 4 ,159,142.4 4 ,745,696.8 5,414,686.9 6,177,679.2 7,047,862.3 8,040,273.6 9,172,058.3 10,462,802.2 11,934,720.2 13,613,263.5 15,527,407.8 17,710,190.2 20,199,278.0 23,037,618.0 26,274,175.8 29,964,779.2 34,173,080.3 38,971,687.5 4 4,443,268.8 50,682,198.7 57,796,034.0 65,907,402.9 75,156,117.3 85,701,580.4 97,725,530.8 111,435,173.0 127,066,744.3 144,889,619.6 165,210,801.5 188,380,430.2 214,797,662.1 244,917,579.7 279,259,027.3 318,413,544.0 363,055,547.9 4 13,953,947.8 4 71,985,381.2 538,149,343.4 613,585,247.0 1 ,289.9 1 ,731.0 2,244.3 2,840.3 3,531.1 4 ,330.7 5 ,254.9 6,321.8 7,552.2 8,969.6 1 0,405.3 1 2,280.9 1 4,436.7 1 6,913.1 1 9,756.0 23,017.9 26,758.8 31,047.0 35,960.6 4 1,588.8 4 7,837.2 5 5,212.8 63,653.2 73,309.4 84,353.9 96,983.3 1 11,422.3 1 27,926.7 1 46,788.8 1 68,341.6 1 92,769.5 220,896.7 253,022.9 289,712.3 331,608.1 379,444.1 4 34,057.4 4 96,402.2 5 67,567.1 648,793.6 741,301.3 847,095.6 967,822.6 1 ,105,581.9 1 ,262,767.7 1 ,442,110.1 1 ,646,722.2 1 ,880,154.1 2,146,453.8 2,450,237.2 2,796,571.5 3,191,849.0 3,642,718.1 4 ,156,981.3 4 ,743,535.8 5 ,412,525.8 6,175,518.2 7,045,701.3 8,038,112.5 9,169,897.3 1 0,460,408.7 1 1,932,326.7 1 3,610,869.9 1 5,525,014.3 1 7,707,796.7 20,196,884.5 23,035,224.5 26,271,782.3 29,962,385.7 34,170,686.8 38,969,061.5 4 4,440,642.8 5 0,679,572.7 5 7,793,407.9 65,904,776.9 75,153,491.3 85,698,954.4 97,722,904.8 1 11,432,547.0 1 27,064,118.3 1 44,886,761.1 1 65,207,943.0 1 88,377,571.7 214,794,803.6 244,914,721.2 279,256,168.8 318,410,685.5 363,052,689.4 4 13,951,089.3 4 71,982,522.7 5 38,146,252.4 613,582,156.0 (119.0) (105.0) 15.0 # ## (119.0) (105.0) 15.0 ### (119.0) (105.0) 15.0 ### (119.0) (105.0) 15.0 ### (119.0) (119.0) (105.0) (105.0) 15.0 15.0 ### 2,112,793.65 (119.0) (119.0) (119.0) (105.0) (105.0) (105.0) 15.0 15.0 15.0 # ## 2,761,563.10 3,156,313.07 (119.0) (105.0) 15.0 3,606,872.85 (119.0) (105.0) 15.0 4 ,121,096.29 (119.0) (105.0) 15.0 4 ,707,744.05 (119.0) (105.0) 15.0 5 ,377,420.89 (119.0) (105.0) 15.0 6,141,579.67 (119.0) (105.0) 15.0 7,013,502.88 (119.0) (105.0) 15.0 8,008,337.00 (119.0) (105.0) 15.0 9,143,353.92 (119.0) (105.0) 15.0 # ## (119.0) (105.0) 15.0 ### (119.0) (105.0) 15.0 ### (119.0) (105.0) 15.0 ### (119.0) (105.0) 15.0 ### (119.0) (119.0) (105.0) (105.0) 15.0 15.0 ### 23,069,594.74 (119.0) (105.0) 15.0 26,323,529.05 (119.0) (105.0) 15.0 30,034,807.44 (119.0) (105.0) 15.0 34,267,604.37 (119.0) (105.0) 15.0 39,095,091.89 (119.0) (105.0) 15.0 4 4,600,700.65 (119.0) (105.0) 15.0 5 0,879,557.60 (119.0) (105.0) 15.0 5 8,040,125.11 (119.0) (105.0) 15.0 66,205,873.85 (119.0) (105.0) 15.0 75,518,196.10 (119.0) (105.0) 15.0 86,137,662.56 (119.0) (105.0) 15.0 98,247,572.43 (119.0) (105.0) 15.0 # ## (119.0) (105.0) 15.0 ### (119.0) (105.0) 15.0 ### (119.0) (105.0) 15.0 ### (119.0) (119.0) (105.0) (105.0) 15.0 15.0 ### 216,206,791.59 (119.0) (105.0) 15.0 246,563,505.07 (119.0) (105...
View Full Document

Ask a homework question - tutors are online