AFM 472 - Pro-Forma Assignment #4

82 4 274037128 1745191085 4 875361200 1990665798 5

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 1 50,794.44 1 73,827.44 200,192.28 230,218.65 264,735.18 304,215.58 349,364.05 4 00,984.11 4 59,992.45 5 27,434.94 604,504.70 692,562.79 793,161.83 907,928.59 # ## ### ### ### 1 ,778,684.71 2,033,350.96 2,324,044.03 2,655,835.33 3,034,508.43 3,466,514.64 3,959,663.30 4 ,522,388.27 5 ,164,470.74 5 ,897,064.56 6,732,888.71 7,686,446.69 8,774,276.79 # ## ### ### ### 1 6,988,144.04 1 9,384,334.63 22,117,312.47 25,234,335.50 28,789,287.46 32,843,606.52 37,467,343.97 4 2,740,371.28 4 8,753,612.00 5 5,611,187.11 63,431,340.56 72,349,053.49 82,518,225.99 94,114,328.15 # ## ### ### 1 59,213,981.90 1 81,568,603.80 207,058,554.06 236,123,144.65 269,263,411.91 307,050,601.29 350,136,004.24 399,262,173.38 4 55,275,708.82 5 19,141,835.90 5 91,961,025.20 674,987,796.75 769,652,899.49 877,587,077.59 # ## ### ### ### 1 ,691,294,125.82 1 ,928,398,237.15 2,198,730,324.25 2,506,946,016.10 2,858,353,664.68 3,259,004,866.02 3,715,799,221.67 4 ,236,602,977.95 4 ,830,384,449.36 5 ,507,368,414.12 6,279,212,139.38 7,159,206,066.56 8,162,502,611.33 9,306,376,872.61 1 0,610,524,606.05 6,135.0 8,547.0 9,981.0 1 1,524.14 1 4,021.16 1 6,904.89 20,231.94 24,067.04 28,484.16 33,567.81 39,414.60 4 6,134.85 5 3,710.30 62,572.67 72,742.86 84,408.56 97,784.09 1 13,114.12 1 30,677.96 1 50,794.44 1 73,827.44 200,192.28 230,218.65 264,735.18 304,215.58 349,364.05 4 00,984.11 4 59,992.45 5 27,434.94 604,504.70 692,562.79 793,161.83 907,928.59 # ## ### ### ### 1 ,778,684.71 2,033,350.96 2,324,044.03 2,655,835.33 3,034,508.43 3,466,514.64 3,959,663.30 4 ,522,388.27 5 ,164,470.74 5 ,897,064.56 6,732,888.71 7,686,446.69 8,774,276.79 # ## ### ### ### 1 6,988,144.04 1 9,384,334.63 22,117,312.47 25,234,335.50 28,789,287.46 32,843,606.52 37,467,343.97 4 2,740,371.28 4 8,753,612.00 5 5,611,187.11 63,431,340.56 72,349,053.49 82,518,225.99 94,114,328.15 # ## ### ### 1 59,213,981.90 1 81,568,603.80 207,058,554.06 236,123,144.65 269,263,411.91 307,050,601.29 350,136,004.24 399,262,173.38 4 55,275,708.82 5 19,141,835.90 5 91,961,025.20 674,987,796.75 769,652,899.49 877,587,077.59 # ## ### ### ### 1 ,691,294,125.82 1 ,928,398,237.15 2,198,730,324.25 2,506,946,016.10 2,858,353,664.68 3,259,004,866.02 3,715,799,221.67 4 ,236,602,977.95 4 ,830,384,449.36 5 ,507,368,414.12 6,279,212,139.38 7,159,206,066.56 8,162,502,611.33 9,306,376,872.61 1 0,610,524,606.05 - - - - 5 ,593.0 5 ,593.0 6,135.0 6,135.0 8,547.0 8,547.0 9,981.0 9,981.0 1 1,524.14 1 1,524.14 1 4,021.16 1 4,021.16 1 6,904.89 1 6,904.89 20,231.94 20,231.94 24,067.04 24,067.04 28,484.16 28,484.16 33,567.81 33,567.81 39,414.60 39,414.60 4 6,134.85 4 6,134.85 5 3,710.30 5 3,710.30 62,572.67 62,572.67 72,742.86 72,742.86 84,408.56 84,408.56 97,784.09 97,784.09 1 13,114.12 1 13,114.12 1 30,677.96 1 30,677.96 1 50,794.44 1 50,794.44 1 73,827.44 1 73,827.44 200,192.28 200,192.28 230,218.65 230,218.65 264,735.18 264,735.18 304,215.58 304,215.58 349,364.05 349,364.05 4 00,984.11 4 00,984.11 4 59,992.45 4 59,992.45 5 27,434.94 5 27,434.94 604,504.70 604,504....
View Full Document

Ask a homework question - tutors are online