AFM 472 - Pro-Forma Assignment #4 Answers

0 44300 55850 66280 8289 9450 10774 12283 14004 15966

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 68,125,321 77,669,085 88,549,848 100,954,911 115,097,815 131,222,016 149,605,078 170,563,447 194,457,900 221,699,759 252,757,965 288,167,155 328,536,864 374,562,017 427,034,894 486,858,765 555,063,438 632,822,992 23,253.6 26,511.2 30,225.2 34,459.5 39,287.0 44,790.8 51,065.6 58,219.4 66,375.4 75,674.0 86,275.3 98,361.7 69,152,463.7 133,200,483.3 151,860,711.1 173,135,074.4 197,389,790.7 225,042,381.6 256,568,859.6 292,511,922.7 333,490,296.0 380,209,382.5 433,473,406.2 494,199,255.9 799,660.90 910,271.62 # ## ### ### ### ### ### 4 ,547,920,146.69 5,185,044,413.90 5,911,424,364.13 6,739,563,941.48 7,683,718,783.76 8,760,141,619.48 9,987,362,042.90 # ## ### 14,800,280,143.23 16,873,671,140.57 661.0 1,159.0 1,189.0 18,581.0 27,004.0 39,174.0 158.0 2.0% 1,123.0 13.6% 877.0 2.4% 4 0,023.0 3,640.0 (1,952.0) 1,688.0 3,826.0 (1,904.0) 1,922.0 4,648.0 (1,885.0) 2,763.0 5,095.0 (2,238.0) 2,857.0 5,419.0 (2,398.0) 3,021.0 6,178.15 (2,952.08) 3,226.07 7,043.66 (3,583.79) 3,459.87 8,030.42 (4,303.99) 3,726.42 9,155.41 (5,125.09) 4 ,030.32 10,438.00 (6,061.22) 4 ,376.78 11,900.27 (7,128.49) 4 ,771.79 13,567.40 (8,345.27) 5,222.13 15,468.07 (9,732.52) 5,735.55 17,635.01 (11,314.10) 6,320.91 20,105.53 (13,117.26) 6,988.27 22,922.14 (15,173.02) 7,749.12 26,133.33 (17,516.77) 8,616.56 29,794.38 (20,188.86) 9,605.52 33,968.31 (23,235.29) 10,733.02 38,726.98 (26,708.50) 12,018.48 44,152.29 (30,668.27) 13,484.02 50,337.64 (35,182.77) 15,154.86 57,389.50 (40,329.72) 17,059.78 65,429.27 (46,197.71) 19,231.57 74,595.34 (52,887.75) 21,707.60 85,045.50 (60,515.01) 24,530.49 96,959.64 (69,210.78) 27,748.86 110,542.84 (79,124.75) 31,418.09 126,028.93 (90,427.59) 35,601.34 143,684.48 (103,313.85) 4 0,370.63 163,813.43 (118,005.37) 4 5,808.06 186,762.26 (134,755.03) 52,007.23 212,926.03 (153,851.19) 59,074.84 242,755.11 (175,622.54) 67,132.57 276,762.99 (200,443.88) 76,319.11 315,535.07 (228,742.47) 86,792.61 359,738.79 (261,005.44) 98,733.35 410,135.06 (297,788.17) 112,346.89 467,591.41 (339,723.85) 127,867.56...
View Full Document

This document was uploaded on 02/05/2014.

Ask a homework question - tutors are online