AFM 472 - Pro-Forma Assignment #4 Answers

10 1141376085 1301340181 1483714230 1691637672

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 70,742.06 28,583,629.99 28,583,629.99 32,588,502.52 32,588,502.52 37,154,590.41 37,154,590.41 4 2,360,351.48 4 2,360,351.48 4 8,295,398.39 4 8,295,398.39 55,061,897.78 55,061,897.78 62,776,328.90 62,776,328.90 71,571,488.77 71,571,488.77 81,598,778.09 81,598,778.09 93,030,807.49 93,030,807.49 106,064,368.86 106,064,368.86 120,923,678.60 120,923,678.60 137,864,816.18 137,864,816.18 157,179,263.98 157,179,263.98 179,199,502.13 179,199,502.13 204,304,588.31 204,304,588.31 232,926,682.90 232,926,682.90 265,558,488.17 265,558,488.17 302,761,729.70 302,761,729.70 345,176,825.93 345,176,825.93 393,533,912.34 393,533,912.34 4 48,665,265.75 4 48,665,265.75 511,520,209.99 511,520,209.99 583,180,589.33 583,180,589.33 664,879,968.56 664,879,968.56 758,024,724.18 758,024,724.18 864,218,253.79 864,218,253.79 985,288,577.03 985,288,577.03 1,123,319,803.16 1,123,319,803.16 1,280,688,007.01 1,280,688,007.01 1,460,102,130.82 1,460,102,130.82 1,664,650,471.73 1,664,650,471.73 1,897,854,422.72 1,897,854,422.72 2,163,728,221.67 2,163,728,221.67 2,466,848,629.82 2,466,848,629.82 2,812,433,572.82 2,812,433,572.82 3,206,431,962.26 3,206,431,962.26 3,655,626,100.45 3,655,626,100.45 4 ,167,748,431.18 4 ,167,748,431.18 4 ,751,614,646.30 4 ,751,614,646.30 5,417,275,439.31 5,417,275,439.31 6,176,189,374.06 6,176,189,374.06 7,041,420,711.72 7,041,420,711.72 - 5,521.0 5,521.0 5,593.0 5,593.0 6,135.0 6,135.0 8,547.0 8,547.0 9,981.0 9,981.0 11,097.36 11,097.36 13,075.56 13,075.56 15,333.26 15,333.26 17,909.61 17,909.61 20,849.28 20,849.28 24,203.17 24,203.17 28,029.33 28,029.33 32,393.92 32,393.92 37,372.41 37,372.41 4 2,906.50 4 2,906.50 4 9,382.03 4 9,382.03 56,767.32 56,767.32 65,189.83 65,189.83 74,794.89 74,794.89 85,748.16 85,748.16 98,238.54 98,238.54 112,481.38 112,481.38 128,722.19 128,722.19 147,240.90 147,240.90 168,212.34 168,212.34 192,288.11 192,288.11 219,739.54 219,739.54 251,039.54 251,039.54 286,727.27 286,727.27 5,133.0 EPS 2042 2,430.0 (645.0) Per Share Items Weighted Avg. Basic...
View Full Document

This document was uploaded on 02/05/2014.

Ask a homework question - tutors are online